Project Cost And Payback Period Estimation 1.Project Main Construction Works 703,804,444 1.1 P&G Works 41,012,542 1.2 Civil Works 536,340,944 1.3 Metal Structure Manufacture 80,000,000 1.4 E&M Equipment and Installation 46,450,958 2. Project Monitoring and Management Works 14,538,310 2.1 Environmental and Fish Protection, Soil and Water Conservation 6,215,480 2.2 Monitoring on Hydrology, Water Regime and Sediment 6,167,969 2.3 Management and Monitoring on Dam Safety 2,154,861 3. Company's Scope of Work 97,194,321 3.1 Construction Supervision 17,640,769 3.2 Exploration, Surveying and Testing 56,275,512 3.3 Project Construction Insurance 12,022,938 3.4 Construction Safety Management 11,954,901 Total 825,537,075 $ So Payback period = 825,537,075 / 63598264 = 13 years 4.Land Acquisition & Resettlement 10,000,000