Investment Summary1 2 3 4 5 Total
Compute $219,088 $219,088 $219,088 $219,088 $219,088 $1,095,440
Storage $175,698 $175,698 $175,698 $175,698 $175,698 $878,489
Network $35,747 $35,747 $35,747 $35,747 $35,747 $178,736
IT labor $65,312 $65,312 $65,312 $65,312 $65,312 $326,560
$495,845 $495,845 $495,845 $495,845 $495,845 $2,479,225
Compute $78,763 $126,020 $126,020 $126,020 $126,020 $582,844
Storage $105,556 $168,890 $168,890 $168,890 $168,890 $781,117
Network $10,338 $16,541 $16,541 $16,541 $16,541 $76,501
AWS Support $15,876 $25,402 $25,402 $25,402 $25,402 $117,482
$210,533 $336,853 $336,853 $336,853 $336,853 $1,557,944
Parallel Run Costs $101,777 $0 $0 $0 $0 $101,777
Migration Effort $183,700 $0 $0 $0 $0 $183,700
$285,477 $0 $0 $0 $0 $285,477
$496,010 $336,853 $336,853 $336,853 $336,853 $1,843,421
-$165 $158,992 $158,992 $158,992 $158,992 $635,804
Year
Stay On-premises
Migrate to
AWS
AWS Costs
Migration
Costs
Savings
Note:
The summary table is prepared on an amortized basis. The transition
from the On-Premise environment to AWS is based on quarterly
percentages that impacts the Parallel Run Costs (On-Premise costs
excluding infrastructure repurchases), Migration Effort, and AWS Costs.
The amortized costs are estimates based on the data provided, industry
benchmarks, and customer input (where applicable).On-premises $495,845
AWS $336,853
Savings $158,992
Savings (%) 32%
5 years 223%
Months 24
Annualized Savings
Return on Investment (ROI)
Migration Period