[동원산업]dongwon industries 006040 Algorithm Investment Report

[동원산업]dongwon industries 006040 Algorithm Investment Report

1. Performance Analysis of Algorithm(consolidated) 006040 Date
Period3 months100-m won
2022.12 2023.12 2024.12 Average 2024.09 2024.12 2025.03 2025.06 2025.09 2025.12
IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)
Sales 90,263 89,486 89,442 89,730 23,391 22,204 23,193 23,586 24,208 23,145 23,094
O-profit 4,944 4,647 5,013 4,868 1,744 1,321 1,248 1,336 1,612 1,269 1,412
N-income 2,965 2,722 1,136 2,274 -751 607 748 880 1,530 2,661 371
O-rate 5.5 5.2 5.6 5.4 7.5 5.9 5.4 5.7 6.7 5.5 6.1
N-rate 3.3 3.0 1.3 2.5 -3.2 2.7 3.2 3.7 6.3 11.5 1.6
ROE 10.2 8.7 3.5 7.5 -9.6 -1.1 -0.5 -0.1 1.4 3.5 -2.8
Debt-ratio 142.8 146.4 120.5 136.5 124.3 120.5 126.8 121.4 120.5 119.6 123.2
Quick-ratio 67.7 77.3 72.2 72.4 79.4 72.2 78.7 72.1 71.3 71.1 75.6
reserve-ratio 7,061.8 8,008.2 10,453.6 8,507.9 10,291.4 10,453.6 9,556.1 9,761.6 9,584.4 9,411.810,015.7
EPS 6,716 6,166 2,573 5,152 -1,701 1,375 1,694 1,993 2,656 2,514 840
BPS 65,881 71,027 73,534 70,147 70,982 73,534 74,132 75,220 76,693 78,195 73,467
Dividends 1,000 1,000 1,000 1,000
2025-10-03
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average Gap
(Indication /
stock)
Color
High price ~ 87%
High mid ~ 66%
Mid ~ 46%
Low mid ~ 25%
Low price ~ 4%
Indication price Range Current stock priceCompany score
73,998W 73,998W 64,796W
64,796W 64,796W 55,594W Evaluation
83,200W 83,200W~ 73,998W
44,450W
55.7
55,594W 55,594W 46,392W
Low price
Normal
46,392W 46,392W 0W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 79 29 4,232 656
46,392원
55,594원
64,796원
73,998원
83,200원
Low price44,450원
4.4%
25.1%
45.8%
66.5%
87.2%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
80.%
90.%
100.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
Low priceLow mid Mid High midHigh price
Indication price chart(Consolidated)
Indication price
dongwon industries
Gapdongwon industries

2. [Price for scheduled purchasing]
Arbitrarily madeAlgorithm stocks Trading Strategies(consolidated) 006040 Date
Period
Gap
(Indication /
stock)
Color
2025-10-03
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
44,450W Low price 53.3
Normal 10,000,000W
Suggested Purchase
Amount 4,890,001W
Number of stocks
purchased 110
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 83,200W 83,200W~ ~ 73,998W 87% -4,262,913 W -51
High mid 73,998W 73,998W ~ 64,796W 66% -3,250,606 W -44
Mid 64,796W 64,796W ~ 55,594W 46% -2,238,299 W -35
Low mid 55,594W 55,594W ~ 46,392W 25% -1,225,991 W -22
low price 46,392W 46,392W ~ 0W 4% -213,684 W -5 Stock price rise
probability score
A Sector 46.7 47.7 51.0 48.4 51.5 43.3
53.3
B Sector 20.4 32.1 29.6 48.4 39.6 22.9
Total average
2025.05.12 2025.06.11 2025.07.09 2025.08.06 2025.09.04 2025.10.02
33.5 39.9 40.3 17.9 45.5 33.1 61% -37 %
2025.06.11 2025.07.09 2025.08.06 2025.09.04 2025.10.02
Total of
increase rate
Total score
A Sector 2% 6% -5 % 6% -19 %
-17 %45.3
B Sector 36% -8 % 39% -22 % -73 %
Total average 16% 1% -125 %
47 48
51
48
51
43
20
32
30
48
40
23
34
40 40
18
46
33
0
10
20
30
40
50
60
2025.05.122025.06.112025.07.092025.08.062025.09.042025.10.02
Stock price rise probability score
A sector
B sector
Total average
2% 6%
-5%
6%
-19%
36%
-8%
39%
-22%
-73%
16%
1%
-125%
61%
-37%
-150%
-100%
-50%
0%
50%
100%
2025.06.112025.07.092025.08.062025.09.042025.10.02
Increase rate of stock price rise
A sector
B sector
Total averagedongwon industries

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
①The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness arenot guaranteed.Furthermore,itmay
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting becauseofinformation errors or omissions.
②The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
uptousers utilizing this information.
③The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④Users can not reallocate andrecycletheinformation provided by
The Algorithm Company Analysis Consulting firm letalonethe
information provided by itsSite.
⑤Be sure to know aboutapplication period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 -4667 -5009 Email : [email protected]
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESSSTRATEGY, FAMILY BUSINESS
Request: http://tacac.co.kr/?page_id=1374
①
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because
②
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up
③
do anything that violates the related laws such as discretionary
transaction.
④
The Algorithm Company Analysis Consulting
information provided by
⑤
analysis report in order to improve its accuracy.