30
CompanyP(Lessee)enterintoaleasearrangementforaperiodof5yearswithCompanyQ(Lessor)for
occupyinglessor’swarehouse.TheleaserentalisRs.1,50,000peryear.Theinterestrateimplicitinthe
leaseis5%perannum.Itisassumedthattherearenoothertermsintheleasearrangement.
ThenetpresentvalueofleaserentalsofRs.1,50,000foraperiodof5yearsat5%discountrate
amountstoRs.6,49,422.
Onthecommencementdate,CompanyPrecognisesaleaseliabilityandright-of-useassetsof
Rs.6,49,422initsbalancesheet.Thebelowtablesummarisesthetreatmentofabovelease
arrangementunderIndAS116inBalanceSheetandStatementofProfitandLossoflessee.
Example explaining accounting by Lessee
Lease Liability Right-of-use Asset
Period Opening
Balance
Lease
Payment
Interest
Expenses
Closing
Balance
Opening
Balance
DepreciationClosing
Balance
Column 1 2 3 (1*5%) 4 (1-2+3) 5 6 7 (5-6)
At Inception 6,49,422 - - 6,49,422 6,49,422 - 6,49,422
Year 1 6,49,422 (1,50,000) 32,471 5,31,893 6,49,422 (1,29,884) 5,19,538
Year 2 5,31,893 (1,50,000) 26,595 4,08,488 5,19,538 (1,29,884) 3,89,654
Year 3 4,08,488 (1,50,000) 20,424 2,78,912 3,89,654 (1,29,884) 2,59,770
Year 4 2,78,912 (1,50,000) 13,946 1,42,858 2,59,770 (1,29,884) 1,29,886
Year 5 1,42,858 (1,50,000) 7,142 - 1,29,886 (1,29,886) -
Total 7,50,000 100,578 649,422
Amount in Rs.