10-11
E10-2
(continued)
4. Deposits on machinery not yet received
5. Progress payments on building being constructed
8. Assets leased to others
E10-3
Machine 213,000*
Repair Expense 1,000
Cash 214,000
*$200,000 - ($200,000 x 0.02) + $5,000 + $10,000 + $2,000
E10-4
1. The fair value of the asset is considered to be the cash price of $215,000 and
thus the machine is recorded at this fair value. Since a $55,000 down payment
is made, the remaining $160,000 has to be allocated between the note and
the preferred stock. In most situations, it would be considered that the 10% fair
value of the note should take precedence over the agreed value of the
preferred stock.
Present value of note: Four annual payments of $30,000
Present value factor n
=4, i=10% 3.169865*
$95,095.95
*Factor from Table 4 of TVM Module
Machinery 215,000.00
Discount on Notes Payable ($120,000 - $95,095.95) 24,904.05
Notes Payable 120,000.00
Preferred Stock, $100 par ($100 x 600) 60,000.00
Additional Paid-in Capital on Preferred Stock 4,904.05
Cash 55,000.00
Alternatively, if preference was given to the agreed value of the preferred
stock, the journal entry to record the acquisition would be
Machinery 215,000
Discount on Notes Payable 20,000
Notes Payable 120,000
Preferred Stock, $100 par 60,000
Cash 55,000