lg cns 064400 Algorithm Investment Report

lg cns 064400 Algorithm Investment Report

1. Performance Analysis of Algorithm(consolidated) 064400 Date
Period3 months100-m won
2022.12 2023.12 2024.12 Average 2024.09 2024.12 2025.03 2025.06 2025.09 2025.12
IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)IFRS(Con)
Sales 49,697 56,053 59,826 55,192 14,384 20,242 12,114 14,602 15,461 20,761 15,336
O-profit 3,854 4,640 5,129 4,541 1,428 2,001 789 1,408 1,507 2,150 1,407
N-income 2,650 3,324 3,649 3,208 1,179 1,322 573 990 1,135 1,402 1,016
O-rate 7.8 8.3 8.6 8.2 9.9 9.9 6.5 9.6 9.7 10.4 9.0
N-rate 5.3 5.9 6.1 5.8 8.2 6.5 4.7 6.8 7.3 6.8 6.6
ROE 16.2 17.8 17.2 17.1 23.9 24.4 19.0 20.5 20.5 20.8 21.9
Debt-ratio 137.0 116.3 112.2 121.8 97.6 112.2 79.5 67.4 59.1 51.8 89.2
Quick-ratio 114.6 147.5 157.9 140.0 149.0 157.9 168.7 187.5 216.2 251.1 165.8
reserve-ratio 3,364.4 3,829.2 4,318.0 3,837.2 4,039.6 4,318.0 4,880.0 5,069.8 11,450.9 52,082.9 4,576.9
EPS 2,735 3,431 3,766 3,311 1,217 1,364 591 1,022 1,150 1,466 1,049
BPS 16,832 19,283 21,910 19,342 20,371 21,910 27,154 28,010 31,525 35,480 24,361
Dividends 1,190 1,520 1,672 1,461
2025-09-23
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average Gap
(Indication /
stock)
Color
High price ~ 131%
High mid ~ 100%
Mid ~ 68%
Low mid ~ 37%
Low price ~ 6%
Indication price Range Current stock priceCompany score
136,955W 136,955W 115,560W
115,560W 115,560W 94,165W Evaluation
158,350W 158,350W~ 136,955W
68,600W
56.6
94,165W 94,165W 72,770W
Low price
Normal
72,770W 72,770W 0W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
IT Service 79 65 4,232 521
72,770원
94,165원
115,560원
136,955원
158,350원
Low price68,600원
6.1%
37.3%
68.5%
99.6%
130.8%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
160,000W
180,000W
Low priceLow mid Mid High midHigh price
Indication price chart(Consolidated)
Indication price
lg cns
Gaplg cns

2. [Price for scheduled purchasing]
Arbitrarily madeAlgorithm stocks Trading Strategies(consolidated) 064400 Date
Period
Gap
(Indication /
stock)
Color
2025-09-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
68,600W Low price 51.9
Normal 10,000,000W
Suggested Purchase
Amount 4,953,801W
Number of stocks
purchased 72
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 158,350W 158,350W~ ~ 136,955W 131% -6,481,080 W All selling
High mid 136,955W 136,955W ~ 115,560W 100% -4,936,087 W -36
Mid 115,560W 115,560W ~ 94,165W 68% -3,391,093 W -29
Low mid 94,165W 94,165W ~ 72,770W 37% -1,846,099 W -20
low price 72,770W 72,770W ~ 0W 6% -301,106 W -4 Stock price rise
probability score
A Sector 51.1 44.1 52.3 43.2 46.9 44.5
51.9
B Sector 64.2 38.3 29.2 43.2 35.4 36.3
Total average
2025.04.25 2025.05.28 2025.06.27 2025.07.25 2025.08.25 2025.09.22
57.6 41.2 40.7 31.7 41.2 40.4 23% -2 %
2025.05.28 2025.06.27 2025.07.25 2025.08.25 2025.09.22
Total of
increase rate
Total score
A Sector -16 % 16% -21 % 8% -6 %
-10 %39.0
B Sector -67 % -31 % 33% -22 % 2%
Total average -40 % -1 % -29 %
51
44
52
43
47
44
64
38
29
43
35 36
58
41 41
32
41 40
0
10
20
30
40
50
60
70
2025.04.252025.05.282025.06.272025.07.252025.08.252025.09.22
Stock price rise probability score
A sector
B sector
Total average
-16%
16%
-21%
8%
-6%
-67%
-31%
33%
-22%
2%
-40%
-1%
-29%
23%
-2%
-80%
-60%
-40%
-20%
0%
20%
40%
2025.05.282025.06.272025.07.252025.08.252025.09.22
Increase rate of stock price rise
A sector
B sector
Total averagelg cns

3. Compliance notice
①The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness arenot guaranteed.Furthermore,it
may change over time.Therefore, we are not legally responsible
for the results of the data provided by The Algorithm Company
Analysis Consulting becauseofinformation errors or omissions.
②The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
uptousers utilizing this information.
③The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④Users can not reallocate andrecycletheinformation provided
by The Algorithm Company Analysis Consulting firm letalonethe
information provided by itsSite.
⑤Be sure to know aboutapplication period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 -4667 -5009 Email : [email protected]
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESSSTRATEGY, FAMILY BUSINESS
Request: http://tacac.co.kr/?page_id=1374
①
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are
may change over time.Therefore, we are not legally responsible
for the results of the data provided by The Algorithm Company
Analysis Consulting because
②
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up
③
do anything that violates the related laws such as discretionary
transaction.
④
by
information provided by
⑤
analysis report in order to improve its accuracy.