74
CHAPTER
FINANCIAL STATEMENTS
INTRODUCTION
Financial statements are he indicative of the financial position of the company. The
balance sheet and the profit and loss accounts are the financials statements collected
from the company reports. The financial statements indicate that the company is in
distress.
Balance sheet
M/s HMT MTLK
Amount in rupees for the period
Item Mar 2005 Mar 2006 Mar 2007 Mar 2008 Mar 2009
Source fund
Share holders fund
Machine tool directorate
account (283,543,284) (394,904,025) (203,087,801) (54,775,637) 27,434,444
Reserves and surplus
Loan fund
Secured loans 81,561,459 77,677,266 68,970,807 27,721,155 40,371,149
Unsecured loan 502,142,514 565,731,841 21,320,000 55,741,842 77,598,878
Total 300,160,689 248,505,082 (112,796,994)28,687,360 145,404,471
Application of funds
Fixed assets
Gross block 387,084,715 386,591,452 386,281,091 382,763,695 424,273,178
less depreciation 293,317,309 303,941,572 323,723,822 326,878,824 337,349,987
Net block 93,767,406 82,649,880 62,557,269 55,884,871 86,923,191
Capital work in
progress 6,395,332 12,396,983 10,485,256
Machinery and
equipments in transit
and under erection 225,396 6,447,348
Investments
Current assets, loans
and advances
Inventories 140,495,240 156,568,818 133,426,180 123,498,251 166,503,755
Sundry debtors 164,014,558 146,168,941 133,620,278 216,598,484 196,396,817
Cash and bank
balances 4,406,924 11,539,119 14,560,740 2,862,458 5,708,727
Other current assets 4,226,579 4,191,023 4,708,576 4,816,031 4,238,467
Loans and advances 85,348,531 92,122,992 92,650,296 97,326,819 98,635,181
Subtotal 398,491,832 410,590,893 378,966,070 445,102,043 471,482,947
Less current liabilities
and provisions
Current liabilities 314,700,885 322,429,814 339,282,763 263,728,832 218,132,315
Provisions 128,624,675 146,521,820 222,647,169 221,970,113 212,592,535
Subtotal 443,325,560 468,951,634 561,929,932 485,698,945 430,724,850
Net current assets (44,833,728) (58,360,741) (182,963,862) (40,596,902) 40,758,097
Miscellaneous
expenditure
Profit & Loss account 251,001,615 224,215,943 1,214,267 1,002,408 790,579
Total 300,160,689 248,505,082 (112,796,994)28,687,360 145,404,471