Parsvnath 1Privilege - Jan 24 - V2.pptx

business model only for study purpose only , not for any other intention

1. Parsvnath Privilege, Group Housing Corrossia Estate, P-i, Greater Noida INFORMATION MEMORANDUM FIN/Jan’2024/VER.02

2. Parsvnath Developers Ltd Real Estate Developers with over two decades of execute excellence One of India’s leading Real Estate Developers, with pan India presence across 37 cities in 13 states . Parsvnath Developers Limited has a diversified portfolio as Key Business Segments are; Residential across the spectrum, (Integrated Townships, Group Housing) Commercial Complexes – Office & Retail, Shopping Malls DMRC Projects (Delhi Metro Rail Corp) Hotels Special Economics Zone (SEZs) IT Parks 3rd Party Contracting

3. PROJECT PRESENTATION Moving towards completing Projects & Meeting commitments

4. Privilege Greater Noida

5. Land Area : 10.00 Hectares (24.73 Acres) Location: Corrossia Estate, P-i, Greater Noida Saleable Area (Present) : 17,87,344 sq . ft. (Residential Unit – 17,77,090 sq.ft , and Commercial – 10,254 sq.ft ) Saleable Area (Extension- Increasing of FSI 1.5 to 3.95) : 55,32,600 sq . ft. Development envisaged : Group Housing No . of Towers (At Present): 20 (Total Flats 958 ) No. of Towers (At Extension): 1 & on Existing tower(s)- (Total Flats –Depends on Size) BHK Details : 2/3 BHK About the Project

6. HIGHLIGHTS Located at Prime sector Pi, Greater Noida In front of Metro Station A Minute away from City Park & Cricket stadium Formula racing track in Vicinity Golf course nearby Near to upcoming Jewar Airport Neo-rich neighborhood of elite Nearby Academic institutions Nearby Health care facilities Under Ground parking Piped gas supply

7. LOCATION MAP

8. INTERNET LOCATION MAP Parsvnath Privilege Parsvnath Privilege, Pi I & II, Pi I & Ii, Greater Noida, Uttar Pradesh 201310

9. About the Project (Area- Details) Residential / Group Housing project land at Corrossia Estate, P- i , Greater Noida Name of Project : Parsvnath Privilege , Location of the project: Residential / Group Housing project land at Corrossia Estate, P- i , Greater Noida Land Type & Usage Group Housing / Residential Land Area 24.73 Acres or 10,77,428 Sqft FSI (Existing) 1.5 FAR Area (Existing) 16,16,142 Sqft No. Of Towers (Existing) 20 Total Leasable / Saleable Area (Existing) 17,87,344 Sqft . FSI ( From 1.5 to 3.95 )- allowable upto 3.75 + Green Building Additional 5% (3.75+0.20) 2.45 FAR Area (Additional)- approx. 42,45,840Sqft No. of Towers 1 New + Few additional floors on Existing 20 towers Total Saleable Area (1.30 times )- approx. 55,32,600 Sqft Now as per New Guidelines-Plan

10. Status of Sold & Unsold Area – (Saleable Area) S.No. Project Status Sold Area (Sqft) Unsold Area (Sqft) Total Area (Sqft) 1 Current FSI (1.5) 11,51,955 6,35,389 17,87,344 2 Additional FSI (1.5 to 3.95) - 37,45,256 37,45,256 3 TOTAL 11,51,955 43,80,645 55,32,600 Parsvnath – Privilege Project

11. Business - Estimate Residential / Group Housing project land at Corrossia Estate, P-i, Greater Noida Total Saleable Area - approx. 55,32,600 Sqft Area Sold to Existing Customers 11,51,955 Sqft Cancellation of Existing Customers (80%) 921,564 Sqft Retaining of Existing Customer (20%) 230,391 Sqft . Total Saleable Area -approx. 55,32,600 Sqft PDL share 40% Area 22,13,040 Sqft Area Allotted to Existing Customer 230,391 Sqft Area Available for sale 19,82,649Sqft Average Rate Expected @ Rs per Sqft Rs . 7500 Sqft Expected Total Realization Rs .1487 Crs Less: Amount Refunded towards cancellation of Existing Customers (80%) (Principal + Interest)(165+82) Rs 247 Crs Less : balance cost towards land to GNIDA Authority –Approx. Rs 64 Crs Net inflow expected to PDL (1487-247-64) Rs 1176 Crs We are considering a JV model , where we expect 40% of Area / revenue share and all cost of Authorities / construction will be spent & beared by JV partner.

12. STATUS REPORT S.NO TOWER STRUCTURE LEVEL STATUS BRICK WORK LEVEL STATUS EXT PLASTER PLUMBING FLOORING/ ALUMINIUM LIFT FINISHING EXT DEV 1 Tower 12 1oo% 80% 20% In Progress - - 0% Sewer drain complete, Road, Paver etc , Work in Progress 2 Tower 14 1oo% 97% 40% In Progress - 0% 3 Tower 15 100% 100% 90% In Progress Flooring 30% Alumin 40%- 80% 5% 4 Tower 16 100% 100% 100% 1oo% Flooring 80% Alumin 80%- 100% 25% 5 Tower 17 1oo% 1oo% 1oo% 1oo% 1oo% FLOORING/ 75% ALUMINIUM 100% 90% 6 Tower 18 1oo% 1oo% 1oo% 1oo% 1oo% FLOORING/ 90% ALUMINIUM 100% 100% 7 Tower 4 & 5 85% - - - - - - - 8 Tower 8 & 9 60% - - - - - - - 9 Tower 6 & 7 15% - - - - - - - 10 Tower 10 & 11 10% - - - - - - - 11 Tower 1 & 2 10% - - - - - - - 12 Tower 3 PILING 100% - - - - - - - 13 Tower 19 & 20 PILING 70 % - - - - - - - 14 Tower 21 PILING 45% - - - - - -

13. ACTUAL PHOTOGRAPHS

14. Under Constructions Privilege Greater Noida

15. Privilege Greater Noida

16. Privilege Greater Noida

17. Privilege Greater Noida