Time Period Project A (DR + 1) ^ T NPV IRR Time Period Project B (DR + 1) ^ T NPV IRR (1,000,000.00) - (1,000,000.00) (1,000,000.00) (1,000,000.00) - (1,000,000.00) (1,000,000.00) 1 450,000.00 1.08 416,666.67 1.25 360,000.00 1 250,000.00 1.08 231,481.48 1.20 208,836.09 2 400,000.00 1.17 342,935.53 1.56 256,000.00 2 300,000.00 1.17 257,201.65 1.43 209,340.06 3 350,000.00 1.26 277,841.28 1.95 179,200.00 3 350,000.00 1.26 277,841.28 1.72 204,016.22 4 300,000.00 1.36 220,508.96 2.44 122,880.00 4 400,000.00 1.36 294,011.94 2.05 194,770.05 5 250,000.00 1.47 170,145.80 3.05 81,920.00 5 450,000.00 1.47 306,262.44 2.46 183,037.58 IRR 25% 428,098.23 - IRR 20% 366,798.79 -