Total Investment for one Acre of Greenhouse Investment Area Cost / sq.m Total Cost Dep. Year Interest Return of Capital Greenhouse Structure 4040 ₹ 980.00 ₹ 39,59,200.00 5 14.00% ₹ 11,53,249.82 Irrigation system 4040 ₹ 60.00 ₹ 2,42,400.00 5 14.00% ₹ 70,607.13 Misting System Cool Net 4040 ₹ 40.00 ₹ 1,61,600.00 5 14.00% ₹ 47,071.42 Civil work 4040 ₹ 35.00 ₹ 1,41,400.00 5 14.00% ₹ 41,187.49 Total Investment ₹ 1,115.00 ₹ 45,04,600.00 ₹ 13,12,115.86 With Subsidy ₹ 21,04,600.00 5 14.00% ₹ 6,13,035.35 With Subsidy With out subsidy Income from the Crop ₹ 25,00,000.00 ₹ 25,00,000.00 Operation Cost ₹ 6,60,011.67 ₹ 6,60,011.67 Return of Capital first year ₹ 6,13,035 ₹ 13,12,116 Profit without capital investment first year ₹ 18,39,988 ₹ 18,39,988 Cash flow first year ₹ 12,26,953 ₹ 5,27,872