—
Financial summary
•Revenue mix, operational
efficiencies coupled with cost
optimization and favourable forex
fluctuation
219
400
7
55
203
14
26
PBT for
Q4/2021
Base volume, Mix and Mat
cost
Personnel expenses
Other
expenses
Forex & MTM
commodity
impact
Other income
PBT for
Q4/2022
16.5%10.4%
7
PBT BridgeCrs % Crs % Crs % Crs % Crs %
INCOME
Revenue from Operations 2,426.9 100.0 2,119.7 100.0 2,101.5 100.0 8,567.5 100.0 6,934.0 100.0
Other Income 70.0 2.9 46.9 2.2 43.8 2.1 179.5 2.1 119.1 1.7
Total Income 2,496.9 102.9 2,166.6 102.2 2,145.3 102.1 8,747.0 102.1 7,053.1 101.7
EXPENDITURE
Material cost 1,551.3 63.9 1,381.9 65.2 1,428.8 68.0 5,542.6 64.7 4,626.3 66.7
Personnel Expenses 158.5 6.5 156.1 7.4 151.3 7.2 635.3 7.4 588.2 8.5
Other Expenses 383.3 15.8 340.6 16.1 336.1 16.0 1,378.9 16.1 1,162.7 16.8
Exchange & commodity variation (net)(30.6)-1.3 30.2 1.4 (16.2)(0.8)48.8 0.6 (40.6)(0.6)
Depreciation 26.8 1.1 26.9 1.3 22.7 1.1 104.7 1.2 102.7 1.5
Interest 7.2 0.3 1.6 0.1 3.9 0.2 13.1 0.2 10.7 0.2
Total Expenditure 2,096.7 86.4 1,937.2 91.4 1,926.8 91.7 7,723.5 90.1 6,450.1 93.0
Profit before Tax and exceptional 400.2 16.5 229.4 10.8 218.5 10.4 1,023.5 11.9 602.9 8.7
Exceptional item - - 45.9 - 46.8 - 339.3 4.0 121.3 -
Profit before Tax and after exceptional400.2 16.5 275.3 13.0 265.3 12.6 1,362.8 15.9 724.3 10.4
Tax Expense 94.3 3.8 72.8 3.4 71.7 337.2 191.8 2.8
Profit after tax 305.9 12.6 202.5 9.6 193.6 9.2 1,025.6 12.0 532.5 7.7
(INR Crores)
Quarter ended on
31.12.2022
Quarter ended on
30.09.2022
Quarter ended on
31.12.2021
Year ended
31.12.2022
Year ended
31.12.2021
14
26