[웹케시]webcash 053580 Algorithm Investment Report

[웹케시]webcash 053580 Algorithm Investment Report

1. Performance Analysis of Algorithm(Separate) 053580 Date
Period3 months100-m won
2022.12 2023.12 2024.12 Average 2024.09 2024.12 2025.03 2025.06 2025.09 2025.12
IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)
Sales 879 736 736 784 193 200 194 185 183 180 193
O-profit 206 137 138 160 36 33 36 33 32 31 35
N-income 115 77 83 92 25 11 27 32 44 59 24
O-rate 23.4 18.6 18.8 20.3 18.7 16.5 18.6 17.8 17.6 17.4 17.8
N-rate 13.1 10.5 11.3 11.6 13.0 5.5 13.9 17.3 23.8 32.9 17.7
ROE 11.2 7.3 7.9 8.8 9.5 6.8 8.8 9.3 10.1 11.1 9.3
Debt-ratio 25.1 17.6 18.8 20.5 17.0 18.8 20.9 20.8 22.3 23.9 20.6
Quick-ratio 170.7 290.8 194.5 218.7 224.5 194.5 178.3 208.3 209.3 211.5 204.4
reserve-ratio 1,531.9 1,487.0 1,584.1 1,534.3 1,573.9 1,584.1 1,601.4 1,604.3 1,635.9 1,674.3 1,612.3
EPS 843 565 609 672 183 81 198 235 319 434 174
BPS 7,553 7,685 7,751 7,663 7,700 7,751 7,854 7,825 7,867 7,909 7,783
Dividends 0 100 100 67
2025-09-25
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average Gap
(Indication /
stock)
Color
High price ~ 124%
High mid ~ 95%
Mid ~ 66%
Low mid ~ 37%
Low price ~ 8%
Indication price Range Current stock priceCompany score
25,763W 25,763W 21,945W
21,945W 21,945W 18,127W Evaluation
29,580W 29,580W~ 25,763W
13,200W
53.5
18,127W 18,127W 14,310W
Low price
Normal
14,310W 14,310W 0W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Software 79 64 4,232 1,559 14,310원
18,127원
21,945원
25,763원
29,580원
Low price13,200원
8.4%
37.3%
66.2%
95.2%
124.1%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
Low priceLow mid Mid High midHigh price
Indication price chart (Separate)
Indication price
webcash
Gapwebcash

2. [Price for scheduled purchasing]
Arbitrarily madeAlgorithm stocks Trading Strategies(Separate) 053580 Date
Period
Gap
(Indication /
stock)
Color
2025-09-25
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
13,200W Low price 47.6
Normal 10,000,000W
Suggested Purchase
Amount 4,263,253W
Number of stocks
purchased 323
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 29,580W 29,580W~ ~ 25,763W 124% -5,290,394 W All selling
High mid 25,763W 25,763W ~ 21,945W 95% -4,057,386 W -157
Mid 21,945W 21,945W ~ 18,127W 66% -2,824,377 W -129
Low mid 18,127W 18,127W ~ 14,310W 37% -1,591,369 W -88
low price 14,310W 14,310W ~ 0W 8% -358,360 W -25 2025.04.29 2025.05.30 2025.07.01 2025.07.29 2025.08.27 2025.09.24
22.1 43.6 44.7
Stock price rise
probability score
A Sector 50.9 48.5 47.7 49.8 48.9 48.9
47.6
B Sector 14.2 22.1 49.8 49.8 38.3 40.4
Total average 32.6 35.3 37.8 49% 2%
2025.05.30 2025.07.01 2025.07.29 2025.08.27 2025.09.24
Total of
increase rate
Total score
A Sector -5 % -2 % 4% -2 % 0%
-1 %53.0
B Sector 36% 21% 44% -30 % 5%
Total average 8% 7% -71 %
-5%
-2%
4%
-2% 0%
36%
21%
44%
-30%
5%8% 7%
-71%
49%
2%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2025.05.302025.07.012025.07.292025.08.272025.09.24
Increase rate of stock price rise
A sector
B sector
Total averagewebcash
51
49 48
50 49 49
14
22
28
50
38
40
33
35
38
22
44 45
0
10
20
30
40
50
60
2025.04.292025.05.302025.07.012025.07.292025.08.272025.09.24
Stock price rise probability score
A sector
B sector
Total average

3. may
information provided by
Compliance notice
①The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness arenot guaranteed.Furthermore,itmay
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting becauseofinformation errors or omissions.
②The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
uptousers utilizing this information.
③The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④Users can not reallocate andrecycletheinformation provided by
The Algorithm Company Analysis Consulting firm letalonethe
information provided by itsSite.
⑤Be sure to know aboutapplication period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 -4667 -5009 Email : [email protected]
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESSSTRATEGY, FAMILY BUSINESS
Request: http://tacac.co.kr/?page_id=1374