Copyright, Ansari, Bell, Klammer and Lawrence, Management
Accounting: A Strategic Focus, Irwin-McGraw-Hill, 1999.
Differences Between GAAP
and Throughput Accounting
(Exhibit 8)
Assumptions: Sales price is $5,000 per ton; Materials costs are $500 per ton, Conversion costs (labor and
manufacturing overhead are $70,000 per period
GAAP Basis Throughput Basis
Scenario 1:
Production
equals sales
Scenario 2:
Build
Inventory
Scenario 3:
Shrink
Inventory
Scenario 1:
Production
equals sales
Scenario 2:
Build
Inventory
Scenario 3:
Shrink
Inventory
Sales 100 tons100 tons100 tons100 tons100 tons100 tons
Production 100 tons110 tons 90 tons100 tons110 tons 90 tons
Revenue $500,000$500,000$500,000$500,000$500,000$500,000
Expenses:
Materials 50,000
a
50,000
a
50,000
a
50,000
b
55,000
c
45,000
d
Conversion 70,000
e
63,636
f
77,778
g
70,000
h
70,000
h
70,000
h
Sell. & Gen. Admin. Exp. 350,000 350,000 350,000 350,000 350,000 350,000
Operating Income $ 30,000$ 36,364$ 22,222$ 30,000$ 25,000$ 35,000
Calculations:
a
100 tons sold x $500 per ton
e
100 tons sold x ($70,000 100 tons produced )
b
100 tons produced x $500 per ton
f
100 tons sold x ($70,000 110 tons produced)
c
110 tons produced x $500 per ton
g
100 tons sold x ($70,000 90 tons produced)
d
90 tons produced x $500 per ton
h
Assumed fixed in the short run at $70,000 per period
___________ ___________ ___________ ___________ ___________ ___________