Christmas Party Budget Planner 2022.docx

budget samples

1. Christmas Party 2022
AMBAGAN
(500 each except provincial)
1) Judge ₱1,500.00-worth of giveaways
2) Atty. ₱500.00
3) Elmo ₱500.00
4) Sheriff ₱500.00
5) Zol ₱500.00
6) Vicky ₱500.00
7) Jackie ₱500.00
8) Rona ₱500.00
9) Daisy ₱500.00
10) Edmund ₱500.00
11) VJ ₱500.00
12) Vergel ₱500.00
13) Karen ₱500.00
14) Dick ₱250.00
15) PAO ₱10,000.00-worth of raffle
16) CP ₱2,000.00-worth of raffle
17) Pondo ₱2,556
18) Atty. Bajas ₱500.00
19) Atty. Sumilang ₱1,000.00

TOTAL ₱10,306.00

Misc.
Videoke ₱1,000.00
Utensils and pamasahe ₱156.00
Fruits ₱420.00
TOTAL ₱ 1,876.00



9am
Baked Mac ₱750.00
Puto P7 each x50 ₱350.00
Buddy’s Lucban bilao ₱787.00
Lotsa Pizza Duo 2 xls (P350 each if single
order)
₱629.00
TOTAL ₱ 2,516.00

2. 11am
Slash Chopsuey Medium ₱140.00
Slash Fried Chicken Whole ₱440.00
Slash Beef Caldereta Large ₱840.00
Slash Pinakbet Large ₱420.00
Baliwag liempo ₱870.00
Sinigang Salmon Belly c/o Davis ₱1,000.00
Red ribbon cake ₱669.00
soft drinks x5 ₱285.00
TOTAL ₱4,664.00

2pm
Malabon big size ₱650.00
Shanghai ₱600.00
TOTAL ₱ 1,250.00


GRAND TOTAL OF EXPENSES: ₱10,306.00

3. P4,240 c/o Vergel and Teddy for:
Red ribbon P669 Slash P1,840 Utensils P96 Softdrinks P285 Baliwag P870 Pamasahe P60 Fruits P420

P2,100 c/o Vicky for:
Baked mac P750 Puto P350 Sinigang P1,000
P1,000 videoke
P787 buddy’s
P629 Lotsa pizza