5/15/2024 64 Loan EMI Calculator Month Monthly EMI Principal Interest Principal % in EMI Interest % in EMI Outstanding Loan Loan % Paid Off - - - - - 90,000 0.0% Personal Loan Loan Amount 90,000 1 8,510 6,710 1,800 78.8% 21.2% 83,290 7.5% Loan Interest Rate 24% 2 8,510 6,845 1,666 80.4% 19.6% 76,445 15.1% Loan Tenure (Years) 1 3 8,510 6,981 1,529 82.0% 18.0% 69,464 22.8% 4 8,510 7,121 1,389 83.7% 16.3% 62,343 30.7% Results EMI 8,510 5 8,510 7,264 1,247 85.3% 14.7% 55,079 38.8% Principal Repayment 90,000 6 8,510 7,409 1,102 87.1% 12.9% 47,670 47.0% Total Payment 1,02,124 7 8,510 7,557 953 88.8% 11.2% 40,113 55.4% Total Interest Payment 12,124 8 8,510 7,708 802 90.6% 9.4% 32,405 64.0% 9 8,510 7,862 648 92.4% 7.6% 24,543 72.7% 10 8,510 8,020 491 94.2% 5.8% 16,523 81.6% 11 8,510 8,180 330 96.1% 3.9% 8,343 90.7% 12 8,510 8,343 167 98.0% 2.0% 100.0%