[쿠콘]coocon 294570 Algorithm Investment Report

[쿠콘]coocon 294570 Algorithm Investment Report

1. Performance Analysis of Algorithm(Separate) 294570 Date
Period3 months100-m won
2022.12 2023.12 2024.12 Average 2024.09 2024.12 2025.03 2025.06 2025.09 2025.12
IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)IFRS(Sep)
Sales 627 684 730 680 169 175 173 167 179 181 171
O-profit 197 166 166 176 45 42 44 47 48 49 45
N-income 49 72 158 93 12 87 47 154 308 1,073 75
O-rate 31.4 24.3 22.7 26.1 26.6 24.0 25.4 28.1 27.1 27.2 26.4
N-rate 7.8 10.5 21.6 13.3 7.1 49.7 27.2 92.2 172.4 591.4 156.7
ROE 3.8 5.6 10.8 6.7 3.5 13.6 9.9 15.7 21.8 46.7 18.5
Debt-ratio 40.5 61.9 79.1 60.5 86.0 79.1 84.2 74.4 70.8 67.4 77.0
Quick-ratio 172.4 143.4 129.1 148.3 124.1 129.1 133.8 127.7 130.3 133.7 129.8
reserve-ratio 2,374.5 2,466.7 2,739.2 2,526.8 2,647.1 2,739.2 2,803.9 3,103.9 3,292.6 3,501.1 3,014.6
EPS 486 713 1,566 922 119 862 466 1,526 3,050 10,631 743
BPS 12,931 12,703 14,547 13,394 13,784 14,547 14,675 17,054 18,340 19,723 15,015
Dividends 100 100 150 117
2025-09-27
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average Gap
(Indication /
stock)
Color
High price ~ 169%
High mid ~ 131%
Mid ~ 93%
Low mid ~ 55%
Low price ~ 17%
Indication price Range Current stock priceCompany score
99,866W 99,866W 83,382W
83,382W 83,382W 66,898W Evaluation
116,350W 116,350W~ 99,866W
43,250W
59.6
66,898W 66,898W 50,414W
Low price
Normal
50,414W 50,414W 0W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
IT Service 79 65 4,232 1,031 50,414원
66,898원
83,382원
99,866원
116,350원
Low price43,250원
16.6%
54.7%
92.8%
130.9%
169.%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
180.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
Low priceLow mid Mid High midHigh price
Indication price chart (Separate)
Indication price
coocon
Gapcoocon

2. [Price for scheduled purchasing]
Arbitrarily madeAlgorithm stocks Trading Strategies(Separate) 294570 Date
Period
Gap
(Indication /
stock)
Color
2025-09-27
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
43,250W Low price 35.1
Normal 10,000,000W
Suggested Purchase
Amount 4,272,780W
Number of stocks
purchased 99
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 116,350W 116,350W~ ~ 99,866W 169% -7,221,722 W All selling
High mid 99,866W 99,866W ~ 83,382W 131% -5,593,225 W All selling
Mid 83,382W 83,382W ~ 66,898W 93% -3,964,728 W -48
Low mid 66,898W 66,898W ~ 50,414W 55% -2,336,231 W -35
low price 50,414W 50,414W ~ 0W 17% -707,734 W -14 2025.05.02 2025.06.04 2025.07.03 2025.07.31 2025.08.29 2025.09.26
36.3 33.3 35.8
Stock price rise
probability score
A Sector 38.0 46.6 44.9 50.1 43.7 50.4
35.1
B Sector 35.8 43.8 50.1 50.1 22.9 21.3
Total average 36.9 45.2 37.7 -9 % 7%
2025.06.04 2025.07.03 2025.07.31 2025.08.29 2025.09.26
Total of
increase rate
Total score
A Sector 18% -4 % 10% -15 % 13%
-1 %46.3
B Sector 18% -44 % 39% -119 % -8 %
Total average 18% -20 % -4 %
18%
-4%
10%
-15%
13%
18%
-44%
39%
-119%
-8%
18%
-20%
-4%
-9%
7%
-150%
-100%
-50%
0%
50%
2025.06.042025.07.032025.07.312025.08.292025.09.26
Increase rate of stock price rise
A sector
B sector
Total averagecoocon
38
47
45
50
44
50
36
44
30
50
23
21
37
45
38
36
33
36
0
10
20
30
40
50
60
2025.05.022025.06.042025.07.032025.07.312025.08.292025.09.26
Stock price rise probability score
A sector
B sector
Total average

3. may
information provided by
Compliance notice
①The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness arenot guaranteed.Furthermore,itmay
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting becauseofinformation errors or omissions.
②The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
uptousers utilizing this information.
③The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④Users can not reallocate andrecycletheinformation provided by
The Algorithm Company Analysis Consulting firm letalonethe
information provided by itsSite.
⑤Be sure to know aboutapplication period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 -4667 -5009 Email : [email protected]
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESSSTRATEGY, FAMILY BUSINESS
Request: http://tacac.co.kr/?page_id=1374