Cost of Capital and its different types of cost of capital

VadivelM9 107 views 86 slides Jan 16, 2024
Slide 1
Slide 1 of 86
Slide 1
1
Slide 2
2
Slide 3
3
Slide 4
4
Slide 5
5
Slide 6
6
Slide 7
7
Slide 8
8
Slide 9
9
Slide 10
10
Slide 11
11
Slide 12
12
Slide 13
13
Slide 14
14
Slide 15
15
Slide 16
16
Slide 17
17
Slide 18
18
Slide 19
19
Slide 20
20
Slide 21
21
Slide 22
22
Slide 23
23
Slide 24
24
Slide 25
25
Slide 26
26
Slide 27
27
Slide 28
28
Slide 29
29
Slide 30
30
Slide 31
31
Slide 32
32
Slide 33
33
Slide 34
34
Slide 35
35
Slide 36
36
Slide 37
37
Slide 38
38
Slide 39
39
Slide 40
40
Slide 41
41
Slide 42
42
Slide 43
43
Slide 44
44
Slide 45
45
Slide 46
46
Slide 47
47
Slide 48
48
Slide 49
49
Slide 50
50
Slide 51
51
Slide 52
52
Slide 53
53
Slide 54
54
Slide 55
55
Slide 56
56
Slide 57
57
Slide 58
58
Slide 59
59
Slide 60
60
Slide 61
61
Slide 62
62
Slide 63
63
Slide 64
64
Slide 65
65
Slide 66
66
Slide 67
67
Slide 68
68
Slide 69
69
Slide 70
70
Slide 71
71
Slide 72
72
Slide 73
73
Slide 74
74
Slide 75
75
Slide 76
76
Slide 77
77
Slide 78
78
Slide 79
79
Slide 80
80
Slide 81
81
Slide 82
82
Slide 83
83
Slide 84
84
Slide 85
85
Slide 86
86

About This Presentation

cost of capital


Slide Content

1
Cost of Capital
Unit III
Sri Ramakrishna College of Arts & Science,
Coimbatore.
M.VADIVEL
AssistantProfessor
SriRamakrishnaCollegeofArts&Science,CBE.

3
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project

4
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project
0 1
Example: Consider the following project
+1,100-1,000

5
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project
0 1
Example: Consider the following project
+1,100-1,000
If Required Rate = 9%:NPV = -1,000 +
1,100
(1+ .09)
= $9.17

6
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project
0 1
Example: Consider the following project
+1,100-1,000
If Required Rate = 9%:NPV = -1,000 +
1,100
(1+ .09)
= $9.17
Accept Project since NPV > 0

7
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project
0 1
Example: Consider the following project
+1,100-1,000
If Required Rate = 9%:NPV = -1,000 +
1,100
(1+ .09)
= $9.17
Accept Project since NPV > 0
If Required Rate = 11%:NPV = -1,000 +
1,100
(1+ .11)
= –$9.01

8
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project
0 1
Example: Consider the following project
+1,100-1,000
If Required Rate = 9%:NPV = -1,000 +
1,100
(1+ .09)
= $9.17
Accept Project since NPV > 0
If Required Rate = 11%:NPV = -1,000 +
1,100
(1+ .11)
= –$9.01
Reject Project since NPV < 0

9
Required Rates on Projects
An important part of capital budgeting is setting the
required rate for the individual project
0 1
Example: Consider the following project
+1,100-1,000
If Required Rate = 9%:NPV = -1,000 +
1,100
(1+ .09)
= $9.17
Accept Project since NPV > 0
If Required Rate = 11%:NPV = -1,000 +
1,100
(1+ .11)
= –$9.01
In order to estimate correct required rate, companies
must find their own unique cost of raising capital

10
Factors Affecting Cost of Capital
General Economic Conditions--inflation, investment
opportunities
Affect interest rates
The Following Factors affect risk premium
Market Conditions
Operating and Financing Decisions
Affect business risk
Affect financial risk
Amount of Financing
Affect flotation costs and market price of security

11
Model Assumptions
Here, we determine the average cost of capital of a
firm by assuming that the firm continues with its
business, financing and dividend policies.
Weighted Average Cost of Capital Model

12
Computing Weighted Cost of Capital
Average cost of capital of the firm.
To find WACC
1. Compute the cost of each source of capital
2. Determine percentage of each source of capital
3. Calculate Weighted Average Cost of Capital
Weighted Average Cost of Capital (WACC)

13
Computing Cost of Each Source
Required rate of return for creditors
Same cost found in Chapter 7 as “required rate for
debtholders (k
d) = YTM”
1. Compute Cost of Debt

14
Computing Cost of Each Source
Required rate of return for creditors
Same cost found in Chapter 7 as “required rate for
debtholders (k
d)”
1. Compute Cost of Debt
P
0= +I
k
t
d
n
t
n
( )11

$M
(1+k
d)
n
where:
I
t =Dollar Interest Payment
P
o=Market Price of Debt
M =Maturity Value of Debt

15
Computing Cost of Each Source
Example
Investors are willing to pay $985 for a bond that pays
$90 a year for 10 years. Fees for issuing the bonds
bring the net price (NP
0) down to $938.55. What is the
before tax cost of debt?
1. Compute Cost of Debt

16
Computing Cost of Each Source
Example
Investors are willing to pay $985 for a bond that pays
$90 a year for 10 years. Fees for issuing the bonds
bring the net price (NP
0) down to $938.55. What is the
before tax cost of debt?
1. Compute Cost of Debt
P
0= +I
k
t
d
n
t
n
( )11

$M
(1+k
d)
n

17
Computing Cost of Each Source
Example
Investors are willing to pay $985 for a bond that pays
$90 a year for 10 years. Fees for issuing the bonds
bring the net price (NP
0) down to $938.55. What is the
before tax cost of debt?
1. Compute Cost of Debt
938.55 = +$90
( )1
12
1
12


k
dt
$1,000
(1+k
d)
10
P
0= +I
k
t
d
n
t
n
( )11

$M
(1+k
d)
n

18
Computing Cost of Each Source
Example
Investors are willing to pay $985 for a bond that pays
$90 a year for 10 years. Fees for issuing the bonds
bring the net price (NP
0) down to $938.55. What is the
before tax cost of debt?
1. Compute Cost of Debt
The before tax cost of debt is 10%
Interest is tax deductible

19
Computing Cost of Each Source
Example
Investors are willing to pay $985 for a bond that pays
$90 a year for 10 years. Fees for issuing the bonds
bring the net price (NP
0) down to $938.55. What is the
before tax cost of debt?
1. Compute Cost of Debt
The before tax cost of debt is 10%
Interest is tax deductible
After tax cost of bonds = k
d(1 -T)
Marginal Tax Rate = 40%

20
Computing Cost of Each Source
Example
Investors are willing to pay $985 for a bond that pays
$90 a year for 10 years. Fees for issuing the bonds
bring the net price (NP
0) down to $938.55. What is the
before tax cost of debt?
1. Compute Cost of Debt
The before tax cost of debt is 10%
Interest is tax deductible
After tax cost of bonds = k
d(1 -T)
= 10.0%(1–0.40) = 6 %
Marginal Tax Rate = 40%

21
Computing Cost of Each Source
Cost to raise a dollar of preferred stock.
2. Compute Cost Preferred Stock

22
Computing Cost of Each Source
Cost to raise a dollar of preferred stock.
2. Compute Cost Preferred Stock
From Chapter 8:
Dividend (D)
Market Price (P
0)
Required rate k
ps=

23
Computing Cost of Each Source
Cost to raise a dollar of preferred stock.
2. Compute Cost Preferred Stock
From Chapter 8:
Dividend (D)
Market Price (P
0)
Required rate k
ps=
However, there are floatation costs of issuing preferred stock:

24
Computing Cost of Each Source
Cost to raise a dollar of preferred stock.
2. Compute Cost Preferred Stock
Cost of Preferred Stock with floatation costs
Dividend (D)
Net Price (NP
0)
From Chapter 8:
Dividend (D)
Market Price (P
0)
Required rate k
ps=
However, there are floatation costs of issuing preferred stock:
k
ps=

25
Computing Cost of Each Source
Example
Your company can issue preferred stock for a price of
$45, but it only receives $42 after floatation costs. The
preferred stock pays a $5 dividend.
2. Compute Cost Preferred Stock

26
Computing Cost of Each Source
Example
Your company can issue preferred stock for a price of
$45, but it only receives $42 after floatation costs. The
preferred stock pays a $5 dividend.
2. Compute Cost Preferred Stock
Cost of Preferred Stock
$5.00
$42.00
k
ps=

27
Computing Cost of Each Source
Example
Your company can issue preferred stock for a price of
$45, but it only receives $42 after floatation costs. The
preferred stock pays a $5 dividend.
2. Compute Cost Preferred Stock
Cost of Preferred Stock
$5.00
$42.00
= 11.90%k
ps=

28
Computing Cost of Each Source
Example
Your company can issue preferred stock for a price of
$45, but it only receives $42 after floatation costs. The
preferred stock pays a $5 dividend.
2. Compute Cost Preferred Stock
Cost of Preferred Stock
$5.00
$42.00
= 11.90%k
ps=
No adjustment is made for taxes as
dividends are not tax deductible.

29
Computing Cost of Each Source
Two kinds of Common Equity
Retained Earnings (internal common equity)
Issuing new shares of common stock
3. Compute Cost of Common Equity

30
Computing Cost of Each Source
Cost of Internal Common Equity
Management should retain earnings only if they earn
as much as stockholder’s next best investment
opportunity.
3. Compute Cost of Common Equity

31
Computing Cost of Each Source
Cost of Internal Common Equity
Management should retain earnings only if they earn
as much as stockholder’s next best investment
opportunity.
Cost of Internal Equity = opportunity cost of common
stockholders’ funds.
3. Compute Cost of Common Equity

32
Computing Cost of Each Source
Cost of Internal Common Equity
Management should retain earnings only if they earn
as much as stockholder’s next best investment
opportunity.
Cost of Internal Equity = opportunity cost of common
stockholders’ funds.
Cost of internal equity must equal common
stockholders’ required rate of return.
3. Compute Cost of Common Equity

33
Computing Cost of Each Source
Cost of Internal Common Equity
Management should retain earnings only if they earn
as much as stockholder’s next best investment
opportunity.
Cost of Internal Equity = opportunity cost of common
stockholders’ funds.
Cost of internal equity must equal common
stockholders’ required rate of return.
Three methods to determine
Dividend Growth Model
Capital Asset Pricing Model
Risk Premium Model
3. Compute Cost of Common Equity

34
Computing Cost of Each Source
Cost of Internal Common Equity
Dividend Growth Model
Assume constant growth in dividends (Chap. 8)
3. Compute Cost of Common Equity

35
Computing Cost of Each Source
Cost of Internal Common Equity
Dividend Growth Model
Assume constant growth in dividends (Chap. 8)
3. Compute Cost of Common Equity
Cost of internal equity--dividend growth model
D
1
P
0
k
cs= + g

36
Computing Cost of Each Source
Cost of Internal Common Equity
Dividend Growth Model
Assume constant growth in dividends (Chap. 8)
3. Compute Cost of Common Equity
Cost of internal equity--dividend growth model
D
1
P
0
k
cs= + g
Example
The market price of a share of common stock is $60. The
dividend just paid is $3, and the expected growth rate is 10%.

37
Computing Cost of Each Source
Cost of Internal Common Equity
Dividend Growth Model
Assume constant growth in dividends (Chap. 8)
3. Compute Cost of Common Equity
Cost of internal equity--dividend growth model
D
1
P
0
k
cs= + g
Example
The market price of a share of common stock is $60. The
dividend just paid is $3, and the expected growth rate is 10%.
3(1+0.10)
60
k
cs= + .10

38
Computing Cost of Each Source
Cost of Internal Common Equity
Dividend Growth Model
Assume constant growth in dividends (Chap. 8)
3. Compute Cost of Common Equity
Cost of internal equity--dividend growth model
D
1
P
0
k
cs= + g
Example
The market price of a share of common stock is $60. The
dividend just paid is $3, and the expected growth rate is 10%.
3(1+0.10)
60
k
cs= + .10= .155 = 15.5%

39
Computing Cost of Each Source
Cost of Internal Common Equity
Dividend Growth Model
Assume constant growth in dividends (Chap. 8)
3. Compute Cost of Common Equity
Cost of internal equity--dividend growth model
D
1
P
0
k
cs= + g
Example
The market price of a share of common stock is $60. The
dividend just paid is $3, and the expected growth rate is 10%.
3(1+0.10)
60
k
cs= + .10= .155 = 15.5%
The main limitation in this method is estimating growth accurately.

40
Computing Cost of Each Source
Cost of Internal Common Equity
Capital Asset Pricing Model
Estimate the cost of equity from the CAPM (Chap. 6)
3. Compute Cost of Common Equity

41
Computing Cost of Each Source
Cost of Internal Common Equity
Capital Asset Pricing Model
Estimate the cost of equity from the CAPM (Chap. 6)
3. Compute Cost of Common Equity
k
cs=k
rf+ b(k
m–k
rf)
Cost of internal equity--CAPM

42
Computing Cost of Each Source
Cost of Internal Common Equity
Capital Asset Pricing Model
Estimate the cost of equity from the CAPM (Chap. 6)
3. Compute Cost of Common Equity
Example
The estimated Beta of a stock is 1.2. The risk-free rate is 5%
and the expected market return is 13%.
k
cs=k
rf+ b(k
m–k
rf)
Cost of internal equity--CAPM

43
Computing Cost of Each Source
Cost of Internal Common Equity
Capital Asset Pricing Model
Estimate the cost of equity from the CAPM (Chap. 6)
3. Compute Cost of Common Equity
Example
The estimated Beta of a stock is 1.2. The risk-free rate is 5%
and the expected market return is 13%.
k
cs=k
rf+ b(k
m–k
rf)
Cost of internal equity--CAPM
k
cs=5% + 1.2(13% –5%)

44
Computing Cost of Each Source
Cost of Internal Common Equity
Capital Asset Pricing Model
Estimate the cost of equity from the CAPM (Chap. 6)
3. Compute Cost of Common Equity
Example
The estimated Beta of a stock is 1.2. The risk-free rate is 5%
and the expected market return is 13%.
k
cs=k
rf+ b(k
m–k
rf)
Cost of internal equity--CAPM
k
cs=5% + 1.2(13% –5%)= 14.6%

45
Computing Cost of Each Source
Cost of Internal Common Equity
Risk Premium Approach
Adds a risk premium to the bondholder’s required rate of
return.
3. Compute Cost of Common Equity

46
Computing Cost of Each Source
Cost of Internal Common Equity
Risk Premium Approach
Adds a risk premium to the bondholder’s required rate of
return.
3. Compute Cost of Common Equity
k
cs=k
d+ RP
c
Cost of internal equity--Risk Premium
Where:
RP
c= Common stock
risk premium

47
Computing Cost of Each Source
Cost of Internal Common Equity
Risk Premium Approach
Adds a risk premium to the bondholder’s required rate of
return.
3. Compute Cost of Common Equity
Example
If the risk premium is 5% and k
dis 10%
k
cs=k
d+ RP
c
Cost of internal equity--Risk Premium
Where:
RP
c= Common stock
risk premium

48
Computing Cost of Each Source
Cost of Internal Common Equity
Risk Premium Approach
Adds a risk premium to the bondholder’s required rate of
return.
3. Compute Cost of Common Equity
Example
If the risk premium is 5% and k
dis 10%
k
cs=k
d+ RP
c
Cost of internal equity--Risk Premium
k
cs=10% + 5%
Where:
RP
c= Common stock
risk premium

49
Computing Cost of Each Source
Cost of Internal Common Equity
Risk Premium Approach
Adds a risk premium to the bondholder’s required rate of
return.
3. Compute Cost of Common Equity
Example
If the risk premium is 5% and k
dis 10%
k
cs=k
d+ RP
c
Cost of internal equity--Risk Premium
k
cs=10% + 5%= 15%
Where:
RP
c= Common stock
risk premium

50
Computing Cost of Each Source
Cost of New Common Stock
If retained earnings cannot provide all the equity
capital that is needed, firms may issue new shares of
common stock.
3. Compute Cost of Common Equity

51
Computing Cost of Each Source
Cost of New Common Stock
If retained earnings cannot provide all the equity
capital that is needed, firms may issue new shares of
common stock.
Dividend Growth Model--Must adjust for floatation
costs of the new common shares.
3. Compute Cost of Common Equity

52
Computing Cost of Each Source
Cost of New Common Stock
If retained earnings cannot provide all the equity
capital that is needed, firms may issue new shares of
common stock.
Dividend Growth Model--must adjust for floatation
costs of the new common shares.
3. Compute Cost of Common Equity
Cost of new common stock
D
1
NP
0
k
cs= + g

53
Computing Cost of Each Source
Cost of New Common Stock
3. Compute Cost of Common Equity
Cost of new common stock
D
1
NP
0
k
nc= + g

54
Computing Cost of Each Source
Cost of New Common Stock
3. Compute Cost of Common Equity
Cost of new common stock
D
1
NP
0
k
nc= + g
Example
Using the above example. Common stock price is currently $60.
If additional shares are issued floatation costs will be 12%. D
0=
$3.00 and estimated growth is 10%.

55
Computing Cost of Each Source
Cost of New Common Stock
3. Compute Cost of Common Equity
Cost of new common stock
D
1
NP
0
k
nc= + g
Example
Using the above example. Common stock price is currently $60.
If additional shares are issued floatation costs will be 12%. D
0=
$3.00 and estimated growth is 10%.
NP
0= $60.00 –(.12x 60) = $52.80
Floatation
Costs

56
Computing Cost of Each Source
Cost of New Common Stock
3. Compute Cost of Common Equity
Cost of new common stock
D
1
NP
0
k
nc= + g
Example
Using the above example. Common stock price is currently $60.
If additional shares are issued floatation costs will be 12%. D
0=
$3.00 and estimated growth is 10%.
NP
0= $60.00 –(.12x 60) = $52.80
3(1+0.10)
52.80
k
cs= + .10

57
Computing Cost of Each Source
Cost of New Common Stock
3. Compute Cost of Common Equity
Cost of new common stock
D
1
NP
0
k
nc= + g
Example
Using the above example. Common stock price is currently $60.
If additional shares are issued floatation costs will be 12%. D
0=
$3.00 and estimated growth is 10%.
NP
0= $60.00 –(.12x 60) = $52.80
3(1+0.10)
52.80
k
cs= + .10= .1625 = 16.25%

58
Capital Structure Weights
Long Term Liabilities and Equity
Weights of each source should reflect expected
financing mix
Assume a stable financial mix–so use Balance Sheet
percentages to calculate the weighted average cost
of capital.

59
Capital Structure Weights
Long Term Liabilities and Equity
Balance Sheet Green Apple Company
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds 4,000
Total Assets $12,000Preferred Stock 1,000
Common Stock 5,000
Total Liabilities and
Owners Equity$12,000
Assets Liabilities
Firm Raises $10,000 of capital from long term sources

60
Capital Structure Weights
Long Term Liabilities and Equity
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds 4,000
Total Assets $12,000Preferred Stock 1,000
Common Stock 5,000
Total Liabilities and
Owners Equity$12,000
Assets Liabilities
Compute Firm’s Capital Structure (% of each source)
Bonds:
4,000
10,000
= 40%
Amount of Bonds
Total Capital Sources
Balance Sheet Green Apple Company

61
Capital Structure Weights
Long Term Liabilities and Equity
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds 4,000
Total Assets $12,000Preferred Stock 1,000
Common Stock 5,000
Total Liabilities and
Owners Equity$12,000
Assets Liabilities
Compute Firm’s Capital Structure (% of each source)
Amount of Preferred Stock
Total Capital Sources
Preferred Stock:
1,000
10,000
= 10%
Balance Sheet Green Apple Company

62
Capital Structure Weights
Long Term Liabilities and Equity
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds 4,000
Total Assets $12,000Preferred Stock 1,000
Common Stock 5,000
Total Liabilities and
Owners Equity$12,000
Assets Liabilities
Compute Firm’s Capital Structure (% of each source)
Amount of Common Stock
Total Capital Sources
Common Stock:
5,000
10,000
= 50%
Balance Sheet Green Apple Company

63
Capital Structure Weights
Long Term Liabilities and Equity
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds 4,000
Total Assets $12,000Preferred Stock 1,000
Common Stock 5,000
Total Liabilities and
Owners Equity$12,000
Assets Liabilities
40%
10%
50%
When money is raised for capital projects, approximately
40% of the money comes from selling bonds, 10%
comes from selling preferred stock and 50% comes from
retaining earnings or selling common stock
Balance Sheet Green Apple Company

64
Computing WACC
Green Apple Company estimates the following costs
for each component in its capital structure:
Source of Capital Cost
Bonds kd = 10%
Preferred Stock k
ps = 11.9%
Common Stock
Retained Earningsk
cs = 15%
New Shares k
nc= 16.25%
Green Apple’s tax rate is 40%

65
Computing WACC
If using retained earnings to finance the common
stock portion the capital structure
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock

66
Balance Sheet
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds (9%) 4,000
Total Assets $12,000Preferred Stock (10%)1,000
Common Stock(13%)5,000
Tax Rate = 40% Total Liabilities and
Owners Equity$12,000
Assets Liabilities
40%
10%
50%
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
Computing WACC -using Retained Earnings

67
Balance Sheet
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds (10%) 4,000
Total Assets $12,000Preferred Stock (11.9%)1,000
Common Stock(15%) 5,000
Tax Rate = 40% Total Liabilities and
Owners Equity $12,000
Assets Liabilities
40%
10%
50%
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
Computing WACC -using Retained Earnings
WACC =.40 x 10% (1-.4)

68
Balance Sheet
Assets Liabilities
40%
10%
50%
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
Computing WACC -using Retained Earnings
WACC =.40 x 10% (1-.4)
+ .10 x 11.9%
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds (10%) 4,000
Total Assets $12,000Preferred Stock (11.9%)1,000
Common Stock(15%) 5,000
Tax Rate = 40% Total Liabilities and
Owners Equity $12,000

69
Balance Sheet
Assets Liabilities
40%
10%
50%
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
Computing WACC -using Retained Earnings
WACC =.40 x 10% (1-.4)
+ .10 x 11.9%
+ .50 x 15%
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds (10%) 4,000
Total Assets $12,000Preferred Stock (11.9%)1,000
Common Stock(15%) 5,000
Tax Rate = 40% Total Liabilities and
Owners Equity $12,000

70
Balance Sheet
Assets Liabilities
40%
10%
50%
WACC =.40 x 10% (1-.4)
+ .10 x 11.9%
+ .50 x 15% = 11.09%
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
Computing WACC -using Retained Earnings
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds (10%) 4,000
Total Assets $12,000Preferred Stock (11.9%)1,000
Common Stock(15%) 5,000
Tax Rate = 40% Total Liabilities and
Owners Equity $12,000

71
Computing WACC
If use newly issued common stock, use k
ncrather
than k
csfor the cost of the equity portion.
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
k
nc

72
Balance Sheet
Assets Liabilities
WACC =.40 x 10% (1-.4)
+ .10 x 11.9%
+ .50 x 16.25% = 11.72%
WACC= k
0=%Bonds x Cost of Bonds x (1-T)
+ %Preferred x Cost of Preferred
+ %Common x Cost of Common Stock
Computing WACC -using New Common Shares
Current Assets $5,000Current Liabilities$2,000
Plant & Equipment7,000Bonds (10%) 4,000
Total Assets $12,000Preferred Stock (11.9%)1,000
Common Stock(16.25%)5,000
Tax Rate = 40% Total Liabilities and
Owners Equity $12,000

73
Weighted Marginal Cost of Capital
A firm’s cost of capital will change as it is raises more
and more capital
Retained earnings will be used up at some level
The cost of other sources may rise beyond a certain
amount of money has been raised

74
Weighted Marginal Cost of Capital
A firm’s cost of capital will changes as it is raising more
and more capital
Retained earnings will be used up at some level
The cost of other sources may rise beyond a certain
amount of money raised
Therefore, beyond a point, the WACC will rise.
Calculate the point at which the cost of capital
increases

75
Weighted Marginal Cost of Capital
A firm’s cost of capital will changes as it is raising more
and more capital
Retained earnings will be used up at some level
The cost of other sources may rise beyond a certain
amount of money raised
Calculate the point at which the cost of capital
increases
Break in cost
of capital curve
Amt of lower cost capital that can
be raised before component cost rises
Weight of this kind of capital
in the capital structure
=

76
Weighted Marginal Cost of Capital
Break in cost
of capital curve
Retained earnings
available for reinvesting
Percentage of
common financing
=
If Green Apple Company has $100,000 of internally
generated common:

77
Weighted Marginal Cost of Capital
Break in cost
of capital curve
Retained earnings
available for reinvesting
Percentage of
common financing
=
If Green Apple Company has $100,000 of internally
generated common:
Break in cost
of capital curve
$100,000
.50
=

78
Weighted Marginal Cost of Capital
Break in cost
of capital curve
Retained earnings
available for reinvesting
Percentage of
common financing
=
If Green Apple Company has $100,000 of internally
generated common:
Break in cost
of capital curve
$100,000
.50
= = $200,000

79
Weighted Marginal Cost of Capital
Break in cost
of capital curve
Retained earnings
available for reinvesting
Percentage of
common financing
=
If Green Apple Company has $100,000 of internally
generated common:
Break in cost
of capital curve
$100,000
.50
= = $200,000
Once $200,000 is raised from all sources, the
cost of capital will rise because all the lower
cost retained earnings will be used up.

80
Weighted Marginal Cost of Capital
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
11.09%
Cost of Capital
using internal
common stock

81
Weighted Marginal Cost of Capital
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
11.09%
Break-Point for
common equity

82
Weighted Marginal Cost of Capital
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
11.09%
Cost of Capital
using internal
common stock
11.72%
Cost of Capital using
new common equity

83
Weighted Marginal Cost of Capital
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
11.09%
11.72%

84
Making Decisions
Choosing Projects Using Weighted Marginal Cost of Capital
Graph IRR’s of potential projects
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
Project 1
IRR = 12.4%
Project 2
IRR = 12.1% Project 3
IRR = 11.5%

85
Making Decisions
Choosing Projects Using Weighted Marginal Cost of Capital
Graph IRR’s of potential projects
Graph Weighted Marginal Cost of Capital
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
Project 1
IRR = 12.4%
Project 2
IRR = 12.1% Project 3
IRR = 11.5%

86
Making Decisions
Choosing Projects Using Weighted Marginal Cost of Capital
Graph IRR’s of potential projects
Graph Weighted Marginal Cost of Capital
Choose projects whose IRR is above the weighted
marginal cost of capital
Weighted Cost of Capital
Total Financing
9%
10%
11%
12%
0 100,000 200,000 300,000 400,000
Marginal weighted cost of capital curve:
Project 1
IRR = 12.4%
Project 2
IRR = 12.1% Project 3
IRR = 11.5%
Accept Projects #1 & #2

87
Thank You…….
Tags