352Accountancy
Balance Sheet as at March 31, 2017
Liabilities Amount Assets Amount
` `
Creditors 50,000 Debtors 75,000
Bills payable 50,000 Less Further (2,500)
Loan 1,10,000 bad debts 72,500
Add Outstanding interest 5,500 1,15,500 Less Discount (1,450)
General reserve 50,000 71,050
Capital 2,70,000 Less New Provision (3,553) 67,497
Add Net Profit 10,217 Investment 65,000
2,80,217 Outstanding interest 2,600
on investment
Less Drawings (20,020) Insurance pre-paid 500
2,60,197
Less Interest on drawings 1,200 2,58,997 Plant and Machinery 1,14,000
Outstanding salary 200 Land and Building 2,39,700
Outstanding wages 100 Closing stock 35,500
5,24,797 5,24,797
Illustration 6
From the following balances of M/s Keshav Bros. You are required to prepare trading and
profit and loss account and a balance sheet of March 31, 2017.
Debit balances Amount Credit balances Amount
` `
Plant and Machinery 1,30,000 Sales 3,00,000
Debtors 50,000 Return outwards 2,500
Interest 2,000 Creditors 2,50,000
Wages 1,200 Bills payable 70,000
Salary 2,500 Provision for bad debts 1,550
Carriage inwards 500 Capital 2,20,000
Carriage outwards 700 Rent received 10,380
Return inwards 2,000 Commission received 16,000
Factory rent 1,450
Office rent 2,300
Insurance 780
Furniture 22,500
Buildings 2,80,000
Bills receivable 3,000
Cash in hand 22,500
Cash at bank 35,000
Commission 500
Opening stock 60,000
Purchases 2,50,000
Bad debts 3,500
8,70,430 8,70,430
Ch-09.indd 352 9/13/2022 5:00:28 PMRationalised 2023-24