39
Prepared by: Booz Allen Hamilton
Module 4 –Budgeting
The Budgeting Process
Here’s the distributed budget for the entire ACME WBS. Remember, this does
not include Profit/Fee, or Management Reserve.ACME Housing Corporation
1
$165,467
House Building
Project 1.1
$165,467
Concrete 1.1.1
$35,482
Pour Foundation
1.1.1.1
$15,394
Install Patio
1.1.1.2
$8,166
Stairway 1.1.1.3
$11,922
Framing 1.1.2
$43,432
Frame Exterior
Walls 1.1.2.1
$16,521
Frame Interior
Walls 1.1.2.2
$11,025
Install Roofing
Trusses 1.1.2.3
$15,887
Plumbing 1.1.3
$18,765
Install Water
Lines 1.1.3.1
$6,194
Install Gas Lines
1.1.3.2
$6,255
Install B/K
Fixtures 1.1.3.3
$6,317
Electrical 1.1.4
$46,373
Install Wiring
1.1.4.1
$18,483
Install Outlets/
Switches 1.1.4.2
$9,265
Install Fixtures
1.1.4.3
$18,625
Interior 1.1.5
$15,711
Install Drywall
1.1.5.1
$6,984
Install Carpets
1.1.5.2
$2,250
Install Painting
1.1.5.3
$6,477
Roofing 1.1.6
$5,704
Install Felt 1.1.6.1
$2,445
Install Shingles
1.1.6.2
$2,445
Install Vents
1.1.6.3
$815
Work Packages
Control Accounts
Distributed Budget = $165,467