44
4.2 COMPARATIVE STATEMENT
4.2.1 COMPARATIVE INCOME STATEMENT OF TOWN BENEFIT FUND
(KUMBAKONAM) LIMITED FOR THE YEAR ENDED 31.3 .2011
INCOME 31/03/2010 31/03/2011
Increase or
Decrease in
Rs
Increase or
Decrease in
%
Interest Earned 63,963,818 96,088,397 32,124,579 50.22
Other Income 297,916 394,715 96,799 32.49
Total 64,261,734 96,483,112 32,221,378 50.14
Expenditure
Interest paid 44,893,825 68,313,404 23,419,579 52.17
Establishment expenses 6,000,673 10,046,738 4,046,065 67.43
Operating Expenses 1,605,256 1,460,588
-
144,668
-9.01
Administration Expenses 5,372,039 7,705,692 2,333,653 43.44
Depreciation 506,805 797,548 290,743 57.37
Total 58,378,598 88,323,970 29,945,372 51.30
Profit Before tax 5,883,136 8,159,142 2,276,006 38.69
Less: Provision for Taxes 1,914,957 2,569,602 654,645 34.19
Profit After Tax 3,968,179 5,589,540 1,621,361 40.86
Opening Balance 2,609,365 3,307,980 698,615 26.77
Amount Available for
Appropriation
6,577,544 8,897,520 2,319,976 35.27
Proposed Dividend +
Dividend Tax
1,541,032 3,069,070 1,528,038 99.16
General Reserve 1,541,032 2,631,932 1,090,900 70.79
Dividend Equalisation &
Charitable Reserves
187,500
-
187,500
-100.00
Total Appropriation 3,269,564 5,701,002 2,431,438 74.37
Surplus Transferred to
Balanced Sheet
3,307,980 3,196,518
-
111,462
-3.37