Jl. Damai Kel . Gunung Telihan , Bontang - Kalimantan Timur 0548 - 23530 / 552770 Kinerja 2016 No Uraian 2016 Target Real I PENDAPATAN 1 Pelatihan Ketrampilan 150,000,000 10,460,000 7% 2 Sayur Hidroponik 16,000,000 8,770,000 55% 3 Media Hidroponik 10,000,000 - 0% 4 Perikanan 10,000,000 240,000 2% 5 Jamur Tiram 7,000,000 - 0% 6 Ternak Ayam 10,000,000 3,000,000 30% 7 Sewa Ruangan 75,000,000 33,150,000 44% 8 Bantuan YAUMIL 178,136,000 178,136,000 100% 9 Bantuan LAZ 60,000,000 35,000,000 58% 10 Bagi hasil Invenstasi BMT 19,000,000 19,000,000 100% Total 535,136,000 287,756,000 54% II PENGELUARAN 1 Biaya Operasional 50,000,000 45,222,035 2 Biaya Gaji & Kesejahteraan 305,000,000 271,750,000 3 Biaya Dinas 10,000,000 250,000 4 Biaya Pemeliharaan Bangunan & Kendaraaan 5,000,000 6,357,500 5 Biaya Perizinan 2,000,000 1,329,000 6 Biaya Pembelian barang / Aset 5,000,000 - Total 377,000,000 324,908,535 Target Pendapatan -247.3 juta Balance -289.2juta Balance -321.4juta ( tanpa bantuan Yaumil )