Particulars 2017 2018 Increase or decrease
over2017
% Increase or decrease
over2017
Fixed Assets 12,00,000 18,00,000 +6,00,000 + 50
Less: Accumulated
Depreciation
2,00,000 3,00,000 +1,00,000 +50
Net Fixed assets (A) 10,00,000 15,00,000 +5,00,000 +50
Working capital :-
Current assets (1) 5,00,000 9,00,000 +4,00,000 +80
Current Liabilities (2) 2,00,000 4,00,000 +2,00,000 +100
Working capital ((B) (1-2) 3,00,000 5,00,000 +2,00,000 +66.67
Capital Employed (A+B) 13,00,000 20,00,000 +7,00,000 +53.85
Less:-12% Loan 5,00,000 8,00,000 +3,00,000 +60
Shareholder’s fund 8,00,000 12,00,000 +4,00,000 +50
Represented By:
Share capital 5,00,000 10,00,000 +5,00,000 +100
+ Reserves 10,00,000 2,00,000 -1,00,000 -33.33
Shareholder’s Fund 8,00,000 12,00,000 +4,00,000 +50