A Further Look at Financial Statements 2 - 37
Copyright © 2014 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
Bonds payable ........................................................... 490,000 390,000
Cash .......................................................................... 27,000 17,000
Cost of goods sold ..................................................... 970,000 900,000
Current liabilities......................................................... 125,000 95,000
Income tax expense ................................................... 80,000 60,000
Interest expense ........................................................ 40,000 15,000
Inventory .................................................................... 136,000 154,000
Profit .......................................................................... 220,000 155,000
Total assets ................................................................ 1,350,000 950,000
Total revenues ........................................................... 2,100,000 1,100,000
Weighted average number of common shares ........... 15,000 7,000
Instructions
Calculate the following ratios for 2015:
(a). Current ratio.
(b) Working capital.
(c) Debt to total assets.
(d) Earnings per share.
Solution 163 (12 min.)
(a) Current ratio is 2.4:1.
$27,000 + $142,000 + $136,000
————————— –————— – = 2.4:1
$125,000
(b) Working capital is $180,000.
($27,000 + $142,000 + $136,000) – $125,000 = $180,000
(c) Debt to total assets is 46%.
$125,000 + $490,000
——————— –——– = 46%
$1,350,000
(d). Earnings per share is $15.
$220,000
——–—— = $15
15,000
Ex. 164
Channing Corporation reported the following current assets and current liabilities:
Dec. 31, 2015 Dec. 31, 2014
Current assets
Cash .......................................................................... $ 40,000 $ 30,000
Short-term investments .............................................. 40,000 10,000
Accounts receivable ................................................... 55,000 95,000