Translation of foreign currency financial statements SWISSCO Balance Sheet December 31, 2011 Assets CHF Translation Rate USD Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . CHF 130,000 0.70 C $ 91,000 Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . 200,000 0.70 C 140,000 Inventory* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .400,000 0.70 C 280,000 Total current assets . . . . . . . . . . . . . . . . . . . . . .. . . . . 730,000 511,000 Property and equipment . . . . . . . . . . . . . . . . . . . . . .1,000,000 0.70 C 700,000 Accumulated depreciation . . .. . . . . . . . . . . . . . . . . . (100,000) 0.70 C (70,000) Patents, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40,000 0.70 C 28,000 Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . 1,670,000 $1,169,000 Liabilities and Equity CHF USD Accounts payable . . . . . . . . . . . . . . . . . . . . . . . CHF 600,000 0.70 C $ 420,000 Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . 600,000 420,000 Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 250,000 0.70 C 175,000 Total liabilities . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . 850,000 595,000 Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100,000 0.60 H 60,000 Additional paid-in capital . . . . . . . .. . . . . . . . . . . . . . 400,000 0.60 H 240,000 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . 320,000 From Above 205,000 Cumulative translation adjustment To balance 69,000 Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 820,000 574,000 Total liabilities and equity . . . . . . . . . . . . . . . . . . . . 1,670,000 $ 1,169,000 Table 1.3 Translation of balance sheet using current Method