46
Liabilities Parag Ltd.
Rs
Chirag Ltd.
Rs
Assets Parag Ltd.
Rs
Chirag Ltd.
Rs
Equity shares of Rs. 10 each, fully
paid
4,00,000 5,00,000 Plant &
Machinery
8,00,000 8,00,000
6% preference shares of Rs. 100
each fully paid
- 3,00,000 Stocks 65,000 60,000
Profit & Loss A/c 5,00,000 - Debtors 95,000 50,000
Statutory Reserve 50,000
Profit & Loss
A/c
- 1,40,000
9% debentures of Rs. 100 each - 2,00,000 Bank 65,000 40,000
creditors 75,000 90,000
Total 10,25,000 10,90,000 Total 10,25,000 10,90,000
In case of Parag Ltd.: Assets and liabilities are to be taken over at book values. For every 4 equity shares in Parag
ltd. 5 equity shares of Rs. 10 each in Anurag ltd. Shall be issued at 10% premium .
In case of Chirag Ltd. :
1. 6% preference shareholders of Chirag ltd. Would be allotted 4, 7% preference shares of Rs. 100 each in
Anurag ltd. For every 5, 6% preference shares in Chirag ltd.
2. 9% debentureholders would be discharged at par by issue of an equal number of 10% debentures of Rs. 100
each in Anurag ltd. At par.
3. Plant and machinery and stock shall be appreciated by 10%.
4. Balance of purchase consideration would be discharged by issue of equity shares of Rs. 10 each in Anurag
ltd. Issued at 10% premium.
5. Sundry debtors of Chirag Ltd. Include Rs. 5,000 due from Parag ltd.
You are required to:
1. Compute Purchase Consideration.
2. Pass necessary Journal Entries in the books of ‘Anurag’ Ltd.
3. Prepare Balance Sheet of ‘Anurag’ Ltd. after amalgamation.
P-15 Following are the Balance Sheets of Honest Limited end Faithful Limited as on 31st March 2020:
Liabilities Honest Ltd. Rs Faithful
Ltd. Rs
Assets Honest Ltd.
Rs
Faithful
Ltd. Rs
Equity Share Capital 12,00,000 18,00,000 Goodwill 90,000 1,50,000
(Shares of Rs. 100 each, fully paid) Premises 9,75,000 10,50,000
7% Preference shares of Rs. 100 each 6,75,000 9,00,000 Plant & Machinery 9,00,000 12,30,000
General Reserve 1,05,000 1,20,000 Stocks 2,70,000 3,75,000
Profit & Loss A/c 67,500 93,000 Sundry Debtors 2,10,000 5,02,500
Statutory Reserve 40,500 72,000 Bank 18,000 36,000
10% Debentures 2,25,000 1,26,000
Sundry Creditors 1,50,000 2,32,500
Total 24,63,000 33,43,500 Total 24,63,000 33,43,500
On the above date Faithful Limited takes over Honest Limited on the following terms and conditions:
(1) All Assets and Liabilities are taken over at book value except the following Which were revalued as follows:
Premises Rs. 8,50,000 and Plant and Machinery Rs. 7.00.000.