Particulars Package A Package B Package C
Catering Services (25 pax) 14, 975.00 14, 975.00 14, 975.00
Decoration 12,000.00 12,000.00 12,000.00
Invitation Cards (25 pax) 2,500.00 2,500.00 2,500.00
Unicorn Cake 4,000.00 5,500.00 9,000.00
Dessert (Sweets & Treats) 7,000.00 8,000.00 9,000.00
Projector Rental 1,500.00 1,500.00, 1,500.00
Function Room 3,500.00 7,000.00, 10,500.00
Venue Rental 20,000.00 20,000.00 20,000.00
Token/Giveaways 4,000.00 5,000.00 7,500.00
Miscellaneous 5,000.00 5,000.00 5,000.00
T O T A L 64,475.00 71,475.00 81,975.00
Professional Fee 9,671.25 10,721.25 12,296.25
Contingency Fund 3,223.75 3,573.75 4,098.75
T O T A L 87,370.00 95,770.00 108,370.00
Consolidated Budget wd/ Details