2019 2020 2021 Costs to date 1,000,000 2,916,000 4,050,000 Estimated costs to complete 3,000,000 1,134,000 - Estimated total cost 4,000,000 4,050,000 4,050,000 Progress billings during the year 900,000 2,400,000 1,200,000 Cash collected during the year 750,000 1,750,000 2,000,000 2019 Original Estimates 2020 Revised Estimates Contract price 4,500,000 4,500,000 Estimated costs to complete 3,000,000 1,640,250 Estimated total cost 4,000,000 4,556,250* Estimated gross profit 500,000 Estimated loss (56,250) Loss on an Unprofitable Contract Come back with Hardhat Construction