Day 6 Cost of Solar Unit - Economic Feasibility.pptx

solar company presentation

1. Economic Feasibility Costing of per Unit M r. Rabin Roy Capacity Building Program on Rooftop Solar PV

2. Solar Energy Depends of Location Direct link with GHI of this location Dhaka GHI – 4.55 kWh/m^2/day Generation from a 100 kWp Solar Plant in Dhaka Generation from Solar Plant = PR X Project Size X GHI of this location Energy Calculation Yearly Energy Generation Project Size 100 kWp                                               Location Dhaka                                                 GHI 4.55 kWh/m^2/Day                                               Performance Ratio 75%                                                 Number of days in a Year 365                                                 Outage 12                                                 Number of days operating in a year 353                                                 Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Generation /Year 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 120461.3 Degradation 3% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% Generation /Year after Degradation 120461.3 116847.4 115678.9 114522.1 113376.9 112243.2 111120.7 110009.5 108909.4 107820.3 106742.1 105674.7 104618 103571.8 102536.1 101510.7 100495.6 99490.64 98495.73 97510.77 96535.67 95570.31 94614.61 93668.46 92731.78

3. Business Model

4. Cost of Production Interest Depreciation AMC Cost of New Replacement Equity Expectation

5. Assumptions Project Life Loan /Equity Interest Rate Loan Duration Accelerated Deprecation Yes/ No O & M cost and its enhancement Equity Expectation Total project cost Discounting Rate

6. Loan Schedule Opening Amount Loan Duration Principal Payment Interest Payment Closing Amount DSCR – Debt Service Coverage Ratio

7. Deprecation Schedule Opening Amount Loan Duration Principal Payment Interest Payment Closing Amount

8. Discount Rate Time Value of Money Present Value

9. Economic Feasibility Net Present Value IRR Equity IRR

10. Business and Cash Flow Operation Investment Financing

11. Profit and Loss Revenue Deduct All cost Profit Before Tax

12. Savings Analysis A B (B – A) X Unit Generation from Solar Plant Cost of per unit electricity of Solar Energy Cost of per unit electricity in current condition Savings

13. Thanks