9
5 FINANCIAL ASPECTS OF FACTORING
5.1 FACTORING AND THE BAL ANCE SHEET
The impact of factoring on the Balance Sheet is exhibited below:
Balance Sheet of ABC Co. Ltd. (Before Factoring)
Liabilities Amount(Rs) Assets Amount(Rs)
Bank Borrowings
Against Inventory
Against Receivables
Other Current Liabilities
Net Working Capital
7,00,000
4,00,000
4,00,000
5,00,000
Inventory
Receivables
Other Current
Assets
10,00,000
8,00,000
2,00,000
Total 20,00,000 Total 20,00,000
Current Ratio = Current Assets / Current Liabilities
= Rs. 20,00,000 / Rs. 15,00,000 = 1.33 : 1
Balance Sheet of ABC Co. Ltd. (After Factoring 80% of receivables)
Liabilities Amount(Rs) Assets Amount(Rs)
Bank Borrowings
Against Inventory
Against Receivables
Other Current Liabilities
Net Working Capital
7,00,000
-
1,60,000
5,00,000
Inventory
Due from factor
Other Current
Assets
10,00,000
1,60,000
2,00,000
Total 13,60,000 Total 13,60,000
Current Ratio = Current Assets / Current Liabilities
= Rs. 13,60,000 / Rs. 8,60,000
Reduction of Current Liabilities.
Improvement in Current Ratio and Efficiency.
Higher credit standing.
Reduction of cost and expenses.