23
15-16 16-17
% Growth 11% 15%
Net Income 46,139.00 53,059.00
Marginal Income 4,572.00 6,920.00
Projected Growth
We have also predicted the next three years of income, excluding external expenses:
From this chart we see definite improvement over the following years of business. From May of
2015 to May of 2016, we project 11% growth. Over the next period, we project 15% growth. These
sales show great potential in following years of business. This projection allows us to estimate the
growth of net income over the next three years as well.
Here, we not only see that we experience growth, as determined by the other chart, but we
also see that the percentage of growth is increasing. While this is only a change of three years, it
projects that our sales will increase at an increasing rate in the future. This is incredibly beneficial
information, as it foreshadows prosperity.
2015 2016 2017 2018
Jan 1,984.33$ 2,202.61$ 2,533.00$
Feb 5,123.28$ 5,686.84$ 6,539.87$
March 13,802.96$ 15,321.29$ 17,619.48$
April 14,072.63$ 15,620.62$ 17,963.71$
May 20,775.31$ 23,060.59$ 26,519.68$
June 25,119.81$ 27,882.99$ 32,065.44$
July 25,125.89$ 27,889.74$ 32,073.20$
Agu 19,557.12$ 21,708.40$ 24,964.66$
Sept 14,433.84$ 16,021.56$ 18,424.80$
Oct 10,296.11$ 11,428.68$ 13,142.98$
Nov 6,162.24$ 6,840.09$ 7,866.10$
Dec 4,331.53$ 4,808.00$ 5,529.20$
3-Year Gross Profit Projection