Financial Statement Under Two Alternatives All Equity 50% Debt Cur r ent Assets $98,000 $98,000 F i x ed Assets 102,000 102,000 T o t al A ssets $200,000 $200,000 Bank Loan (10% Cost) $15 $80,000 Common Stock 185,000 120,000 Total Liabilities and Equity $200,000 $200,000 Revenues $162,000 $162,000 Operating Costs 112,000 112,000 Operating Income $50,000 $50,000 Interest Expense 11,000 T a x able I n co m e $50,000 $39,000 Taxes (40%) 22,000 15,000 Net Income $28,000 $24,000 ROE 12% 20% Total Dollar Return to Investors $28,000 $34,000 Balance Sheets: Income Statements: This slide is 100% editable. Adapt it to your needs and capture your audience's attention. 41