Exhibit 6
Accounts Receivables / Assets %
0
5
10
15
20
25
1996 1997 1998 1999 2000 2001
Year
A
c
c
o
u
n
t
s
R
e
c
e
i
v
a
b
l
e
s
/
A
s
s
e
t
s
%
Exhibit 7
Ice-Fili financial ratio analysis (units: thousand dollars)
2001 2000 1999 1998 1997 1996
Operating Assets(OA)11,83210,60612,64518,35026,86024,733
Operating liabilities(OL)1,1941,1552,6435,0806,6804,737
Operating income(OI)1,7021,7272,0902,7425,8566,753
Sales 25,14727,20632,67235,98868,89234,083
Net operating
assets(NOA=OA-OL)10,6389,45110,00213,27020,18019,996
Return on
NOA(RNOA=OI/NOA) 16.00%18.27%20.90%20.66%29.02%33.77%
Profit
margin=OI/SALES 6.77%6.35%6.40%7.62%8.50%19.81%
Assets turn
over=SALES/NOA 2.36 2.88 3.27 2.71 3.41 1.70
21