MP MOD GASTOS CIF Materia prima 100,000.00 Materiales indirectos 20,000.00 =120,000.00 Mano de obra indirecta 25,000.00 Mano de obra directa 65,000.00 = 90,000.00 Servicios generales 40,000.00 =40,000.00 Gastos de administración y de ventas 60,000.00 = 60,000.00 CP= 120,000.00 + 90,000.00 = 210,000.00 CC= 90,000.00 + 40,000.00 = 130,000.00 CPD=120,000.00 + 90,000.00 + 40,000.00 = 250,000.00 CT= 120,000.00 + 90,000.00 + 40,000.00 + 60,000.00 = 310,000.00 CPDu =250,000.00 / 10,000.00 = 25.00 Ctu =310,000.00 / 10,000.00 = 31.00 Pvu =25 + 10 = 35 RENTABILIDAD= ( 35 – 25) / 35 = 0,29 IT= 10,000 X 35 = 350,000 UNIDADES PRODUCIDAS= 10,000 MARGEN DE UTILIDAD= 40%