Ratio Analysis
6 | Prepared By: Anuj Bhatia [BBA (Gold Medalist), M.Com (Gold Medalist), CA(Inter.), CMA(INTER), G-SLET, UGC NET-JRF, Ph.D (Pur.)]
Contact: (M) 9898251471 E-mail:
[email protected]
3.
The following are the summarized Profit and Loss Account of Gujarat Products Limited for the
year ending 31
st March 2014 and Balance Sheet as on that date:
Profit and Loss Account
Particulars Amount Particulars Amount
To Opening Stock 5,00,000 By Sales
To Purchases 11,00,000 Cash 3,00,000
To Wages 3,00,000 Credit 17,00,000 20,00,000
To Factory Overhead 2,00,000 By Closing Stock 6,00,000
To Gross Profit 5,00,000
26,00,000 26,00,000
To Administrative Expenses 75,000 By Gross Profit 5,00,000
To Selling & Distribution Exp. 50,000 By Dividend on Investments 10,000
To Interest on Debentures 20,000 By Profit on sale of furniture 20,000
To Dep. On office Furniture 60,000
To Loss on Sale of Car 5,000
To Net Profit 3,20,000
5,30,000 5,30,000
To Pref. Dividend 15,000 By Bal b/d 2,71,000
To Prov. For tax 1,76,000 By Net Profit 3,20,000
To Balance c/d 4,00,000
5,91,000 5,91,000
Balance Sheet
Liabilities Amount Assets Amount
Equity shares of Rs. 100 each 10,00,000 Goodwill 5,00,000
6% Preference share capital 5,00,000 Plant and Machinery 7,50,000
General Reserve 1,00,000 Land and Building 6,00,000
Profit and Loss 4,00,000 Furniture 1,00,000
12% Debentures 1,00,000 Investments 50,000
Provision for Tax 1,76,000 Stock 6,00,000
Bills Payable 1,24,000 Bills Receivable 30,000
Band O/D 1,20,000 Debtors 1,50,000
Creditors 4,80,000 Bank 2,20,000
30,00,000 30,00,000
Compute all possible ratio’s.
4.
Following is the Balance PK Limited on 31-03-2008
Liabilities Rs. Assets Rs.
Equity Share Capital 3,00,000 Fixed Assets 3,64,000
10% Pref. share Capital 1,00,000 Trade Investments 1,45,000
Reserves & Surplus 2,06,000 Stock 1,50,000
8% Secured Debentures 2,00,000 Sunday Debtors 1,65,000
Sunday Creditors 90,000 Bills Receivables 75,000
Bill Payable 30,000 Prepaid Expenses 25,000
Provision for taxation 50,000 Cash & Bank 70,000
Provident Fund 24,000 Underwriting commission 6,000
10,00,000 10,00,000