Third quarter and first nine months 2016
Results Release
Friday, October 21, 2016
Safe Harbor Statement
Any statements contained in this document that are not historical facts are forward-looking
statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as
“anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “project,”
“predict,” “should” and “will” and similar expressions as they relate to SAP are intended to identify
such forward-looking statements. SAP undertakes no obligation to publicly update or revise any
forward-looking statements. All forward-looking statements are subject to various risks and
uncertainties that could cause actual results to differ materially from expectations. The factors that
could affect SAP’s future financial results are discussed more fully in SAP's filings with the U.S.
Securities and Exchange Commission (“SEC”), including SAP's most recent Annual Report on Form
20-F filed with the Securities and Exchange Commission. Readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of their dates.
Balance Sheet and Cash Flow Analysis
Outlook and Additional Information
Appendix
Key performance metrics Q3 2016
Cloud & Software Revenue
Operating Profit
in € millions in € millions
ws mars mas mars
412 wiss 4124 ASG
BE EE = = = =
IFRS Non-IFRS IFRS Non-IFRS
+8% +8% (+9%cc) 9% +1% (+1%cc)
Cloud Subscriptions & Share of Total Revenue
Support Revenue Predictable Revenue ine miens
in € millions in percent
IFRS Non-IFRS 2016 IFRS Non-IFRS
769 | 769 64% 5,375 | 5,375
428% +28% (+29%cc) +1pp +8% +8% (+8%cc)
Cloud & Software Revenue Operating Profit
in € millions in € millions
MOTS MOVIE MOTS MOMs
11837 12.663 nes 12.668
IFRS Non-IFRS IFRS Non-IFRS
47% 47% (+8%cc) +25% +5% (+5%cc)
Cloud Subscriptions & Share of Total Revenue
Support Revenue Predictable Revenue in€millions
in € millions in percent
IFRS Non-IFRS 2016 IFRS Non-IFRS
2,166 | 2,168 65% 15,339 | 15,343
431% 430% (+32%cc) +2pp 46% 46% (+8%cc)
and support revenue and support revenue and support revenue
+ In Latin America, despite + EMEA with strong performance + Double-digit software licenses
continued macroeconomic Ñ or revenue growth in Japan, Malaysia
headwinds, SAP had solid double- Double: digitsoftwalellicenses and Singapore and solid software
revenue growth in Germany, 1
digit growth in software licenses RS RD BEZ licenses revenue growth in SAP's
revenue in Brazil and Mexico Greater China** region
* Revenues calculated based on customer locaton; All numbers are non-IFRS if not otherwise stated
** SAP's Greater China region includes China, Hong Kong and Taiwan
Cloud subscriptions and New cloud Cloud subscriptions and Cloud applications total
support revenue, non-IFRS bookings” support backlog?) subscribers
(+29% at cc) (+24%)
+28% +24%... petted ~120m
yoy to €769m to €265m +45% yoy
SAP Business network — ~2.4m connected companies Number of end users Flexible workers managed
Total segment revenue trade on processing travel & with Fieldglass platform
(€404m | +17% at cc) Ariba network expenses with Concur
€485m >$840bn >44m >2.8m
yoy ee of commerce?) annually
‚das cloud subscription and support
re not included. The order amount mu
q. o
Non-IFRS operating profit increased by 5% at cc in 9M 2016
Non-IFRS, 9M
Total operating expenses | Operating profit Total revenue Non-IFRS operating profit
+5% to €4.3bn (9M/15: €4.1bn)
awıs €10.4bn | €14.5bn +5% to €4.3bn at cc
Non-IFRS operating margin
En a -0.4pp to 27.8% (9M/15: 28.1%)
ome €1L.1bn €4.3bn €15.3bn -0.7pp to 27.4% at co
IFRS, 9M
Total operating expenses | Operating profit Total revenue IFRS operating profit
+25% to €3.2bn (9M/15: €2.6bn)
awıs €11.9bn <€2.6bn €14.5bn IFRS operating margin
+3.1pp to 20.8% (9M/15: 17.7%)
Non-IFRS FY/14 quis 225 93/15 ns FY/I5 QS gene Qe
. 643 ES 65.6
Cloud La 67 Zo 663 652 to
5 =_—___+»——4,
Business Network* 75.2 A, 749 753 763 Le
= D —
Software & Support 863) 851 861 867 877 86.6 859 874 874
846 a — 838
Cloud & Software as = hi sas Pon 337 Eb
196 234 234 243
A i A — i
Services 29.0 = «== o
+ 03/16: Cloud subscriptions gross margin of 64.9%,
decreased 3.9 pp yoy - primary reason can be explained by
two revenue mix shift effects
For entire cloud operations - we are still investing heavily in
personnel and are also incurring costs to converge our
acquired cloud applications onto SAP HANA, which will
provide massive benefits for customers
Cloud margin - business network cloud margin further
increased sequentially, but decreased yoy to 76.8%; ATS
cloud margin was stable qoq, but declined to 51.4% yoy
(1) Revenue mix shift effect within ATS:
accelerated growth, and consequently higher share, of
private cloud business, which broke even in Q3 as
expected
(2) Revenue mix shift effect within cloud business:
higher share of ATS segment of total cloud business
weighs on cloud margin as well.
Overall we continue to expect the FY/16 cloud gross margin
to be around the same level as in 2015.
Cost ratios
Q3 2016
€5.4bn total revenue
Non-IFRS
R&D S&M G&A
as a % of total revenue as a % of total revenue as a % of total revenue
Balance Sheet and Cash Flow Analysis
Outlook and Additional Information
Appendix
Balance sheet, condensed
September 30, 2016, IFRS
Assets 09/30/16 rains Equity and liabilities 09/30/16 12/31/15
€ millions € millions
Bae cash equivalents and other 4613 3,762 Trade and other payables 1114 1,088
financial assets
Provisions 192 299
Trade and other receivables 4,824 5.274
Other liabilities, 4270 4.478
Other non-financial assets: SES 703 Deferredincome, current 3373 2.001
Financial liabilities 7,248 8.681
Goodwill 22,276 22.689
Provisions 191 180
Intangible assets HED 4280 Deferred income, non-current 90 106
Property, plant, and equipment 2.373 2192 Other non-current liabilities 1.359 1.262
Other cures A oa
Total liabilities 17.837 18,095
Total equity 23.764 23,295
Operating cash flow increased by 12% to €3.6 billion in 9M 2016
and by 52% to €0.7 billion in Q3 2016 year-over-year
Cres wi ais PIS à
Operating cash flow 3.628 3,241 +12%
- Capital expenditure -666 -424 +57%
EE x:
Free cash flow as a percentage of total revenue 19% 19% +/-Opp
Cash conversion rate 172 182 -6%
Days sales outstanding (DSO in days, Sep. 30) 74 69 +5
Total group liquidity improved by almost €2.0bn or 33% in the first
nine months
€ millions 43,628
3,559
-54
-1.394
Total
group net
liquidity?
09/30/16
Total Operating Capital Dividend Repaymentof Proceeds Business Other?) Total
group cashflow expenditure borrowings from combinations group
liquidity? borrowings liquiaity®
12/31/15 09/30/16
D. Cashandcash equivalents + current investments
2) Includes purchase and sales of equity or debt instruments of other entities and effects of FX rates on cash and.cash equivalents
3) Group Net Liquidity defined as Total Group Liquidity minus Group debt = for more details see 2015 annual report
Balance Sheet and Cash Flow Analysis
Outlook and Additional Information
Appendix
Raised outlook for FY 2016
Cloud subscriptions Cloud and Operating
and support revenue software revenue profit
(Non-IFRS at cc) (Non-IFRS at cc) (Non-IFRS at cc)
Actual performance 9M/16 €2.2bn |+32% +8% €4.3bn |+5%
While the Company's full-year 2016 business outlook is at constant currencies. actual currency reported figures are
expected to continue to be impacted by exchange rate fluctuations. If exchange rates remain at the end of September
2016 levels for the rest of the year, the Company expects a -3 to -Ipp currency impact on cloud and software growth for
04 as well as full-year and a currency impact of -2 to Opp respectively on operating profit growth for Q4 as well as full
year 2016.
Additional outlook information and non-IFRS adjustments
The company now expects a full-year 2016 effective tax rate (IFRS) between 27.0% to 28.0% (2015: 23.4%)
and an effective tax rate (non-IFRS) between 28.0% to 29.0% (2015: 26.1%).
Actual Amounts Est. Amounts
Non-IFRS adjustments 9M/15 for FY 2016
Revenue adjustments <€lim <€20m
Share-based payment expenses €386m €770m to €840m
Acquisition-related charges €554m €670m to €720m
Restructuring charges €563m €30m to €50m
Sum of all adjustments €1,514m €1,490m to €1,630m
SAP has provided its non-IFRS estimates for the full-year 2016. For a more detailed description of all
of SAP’s non-IFRS measures and their limitations as well as our constant currency and free cash flow
figures see Non-IFRS Measures and Estimates online.
Constant currency revenue figures are calculated by translating revenue of the current period using
the average exchange rates from the previous year's respective period instead of the current period.
Constant currency period-over-period changes are calculated by comparing the current year's non-
IFRS constant currency numbers with the non-IFRS number of the previous year's respective period.