Proprietary and Confidential
29Preliminary Cost to Stand Up a 100+ FTE Service Center
* Based on Auxis experience and knowledge of CO and CR markets
Item Annual Amount Comment
Facilities Build etc. $350,000 Straightline capitalized cost amortized over 5 years
Rent $270,000 1,000 square meters @ $22.50 per sm
Utilities $50,000 Power, telecom, Internet, etc.
IT Support $80,000 Two dedicated FTE to support operation
HR Support $120,000 HR Manager, one Admin + one Recruiter
Payroll Administration $24,000 100 Employees x $20/Month per FTE
Admin Support $36,000 Two Administrative Assistants
Facilities Support $30,000 Cleaning, repairs, maintenance, etc.
Other $25,000 Supplies, snacks, employee relations, etc.
Professional Services $50,000 Legal, tax, project management, other
Total $1,037,000 Annual operating cost
You would need 40% in Labor Arbitrage to get a Net 30% Cost Savings (100 FTEs)
Directional Annualized Cost to Operate (Not Including Payroll)*