DYNAMIC MATTRESS'S FINANCING PLAN
1. Quarter2. Quarter3. Quarter4. QuarterTOTAL
Cash Inputs 86,5 80,3 121,0 128,0415,8
Cash Outputs 131,5 95,3 95,0 93,0414,8
Cash Balance 45,0 15,0 26,0 35,0 1,0
Marketable Securities 5,0 5,0
Bank Loan 2% 40,0 8,6 31,4 40,0
Interest Payment 0,8 1,6 0,6 3,0
Stretch 5% 15,8 15,8 0
Cash Balance 45,0 15,0 26,0 32,0 2,0
Additions to Cash
Balance 3,0 3,0