Consolidated completed job account,000 Particulars Shs shs Supplies from stores 900,000 Less: work in progress 300,000 600,000 Less: material returned stores 10,000 590,000 Wages 1,000,000 Less: work in progress 400,000 600,000 Chargeable expenses 100,000 Less: work in progress 40,000 60,000 Factory O/H – 80%*1,000,000 800,000 2,050,000 Office &selling exp. 25%*2,050,000 512,500 Total cost 2,562,500 Net profit 1,537,500 Sales 4,100,000