Disclaimer
www.chasesecurities.com 021-35293054-60
Analyst Certification:
Alloftheviewsexpressedinthisreportaccuratelyreflectthepersonalviewsoftheresponsibleanalyst(s)aboutanyandallofthesubjectsecuritiesorissuers.Nopartofthe
compensationoftheresponsibleanalyst(s)namedhereinis,orwillbe,directlyorindirectly,relatedtothespecificrecommendations orviewsexpressedbytheresponsibleanalyst(s)in
thisreport.
Disclaimer:
Thisinformationandopinioncontainedinthisreporthavebeencompliedbyourresearchdepartmentfromsourcesbelievedbyittobereliableandingoodfaith,butnorepresentation
orwarranty,expressorimplied,ismadeastotheiraccuracy,completenessorcorrectness.Allopinionsandestimatescontainedinthedocumentconstitutethedepartment’sjudgment
asofthedateofthisdocumentandaresubjecttochangewithoutnoticeandareprovidedingoodfaithbutwithoutlegalresponsibility.
Thisreportisnot,andshouldnotbeconstruedas,anoffertosellorasolicitationofanoffertoBUYanysecurities.ChaseSecuritiesPakistanPrivateLimited(thecompany)orpersons
connectedwithitmayfromtimetotimehaveaninvestmentbankingorotherrelationship,includingbutnotlimitedto,theparticipationorinvestmentincommercialbanking
transactions(includingloans)withsomeoralloftheissuersmentionedtherein,eitherfortheirownaccountortheaccountoftheircustomers.Personsconnectedwiththecompany
mayprovideorhaveprovidedcorporatefinanceandotherservicestotheissuerofthesecuritiesmentionedherein,includingtheissuanceofoptionsonsecuritiesmentionedhereinor
anyrelatedinvestmentandmaymakeapurchaseand/orsale,oroffertomakeapurchaseand/orsaleofthesecuritiesoranyrelatedinvestmentfromtimetotimeintheopenmarket
orotherwise,ineachcaseeitherasprincipaloragent.
Thisreportmaycontainforwardlookingstatementswhichareoftenbutnotalwaysidentifiedbytheuseofwordssuchas“anticipate”,“believe”,“estimate”,“intend”,“plan”,“expect”,
“forecast”,“predict”and“project”andstatementsthataneventorresult“may”,“will”,“can”,“should”,“could”or“might”occurorbeachievedandothersimilarexpressions.Suchforward
lookingstatementsarebasedonassumptionsmadeandinformationcurrentlyavailabletousandaresubjecttocertainrisksanduncertaintiesthatcouldcausetheactualresultsto
differmateriallyfromthoseexpressedinanyforward-lookingstatements.Readersarecautionednottoplaceunduerelevanceontheseforward-lookingstatements.ChaseSecurities
PakistanPrivateLimitedexpresslydisclaimsanyobligationtoupdateorreviseanysuchforwardlookingstatementstoreflectnewinformation,eventsorcircumstancesafterthedateof
thispublicationortoreflecttheoccurrenceofunanticipatedevents.
Exchangeratefluctuationsmayaffectthereturntoinvestors.Neitherthecompanyoranyofitsaffiliates,noranyotherperson,acceptsany
liabilitywhatsoeverforanydirectorconsequentiallossarisingfromanyuseofthisreportortheinformationcontainedtherein.Chase
SecuritiesPakistanPrivateLimited,itsrespectiveaffiliatecompanies,associates,directorsand/oremployeesmayhaveinvestmentsin
securitiesorderivativesofsecuritiesofcompaniesmentionedinthisreport,andmaymakeinvestmentdecisionsthatareinconsistentwith
theviewsexpressedinthisreport.
* Total stock return = capital gains + dividend yield
Valuation Methodology:
•Periodendtargetprices,ChaseSecuritiesPakistanPrivateLimitedusesdifferentvaluationmethodologiesincludingbutnotlimitedto:
•Discountedcashflow(DCF,DDM)
•RelativeValuation(P/E,P/B,P/Setc.)
•Equity&Assetreturnoarriveatourbasedmethodologies(EVA,ResidualIncomeetc.)
Rating Definition
Buy Total stock return > 15%
Neutral
Total stock return between 0%
-15%
Sell Total Stock return < 0%